Frontierby eninvs

Language: EN · RU

← Region

AXCELIS TECHNOLOGIES INC USD

Update

Makes ion-implantation and other capital equipment for semiconductor manufacturing.

Sector: United States — large cap (SEC filings)

US_ACLS

Price chart

191.6 USDDay 6.37%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
191.6 USD · 6.37%
Market cap
6.0 bn USD

Growth

Δ revenue y/y
3.3%
Δ EBITDA y/y
-63.0%

Multiples

P/E (LTM)
60.0x
3y avg: 16.2x
P/B (FY)
5.8x
P/E (ann.)
164.1x
EV/EBITDA (LTM)
49.1x
3y avg: 13.6x
EV/EBITDA (ann.)
114.8x

Cash return

Dividend yield
FCF yield (LTM)
2.2%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (US listing)
191.2 mln USD

Shares: yahoo_fundamentals_timeseries/ACLS

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 10 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1Warn 1
2023-06-30 Q2Warn 1
2023-09-30 Q3Warn 2
2023-12-31 FYWarn 1
2024-03-31 Q1Warn 1
2024-06-30 Q2Warn 1
2024-09-30 Q3Warn 1
2024-12-31 FYWarn 1
2025-03-31 Q1Errors 2Warn 1
2025-06-30 Q2Warn 1
2025-09-30 Q3Warn 3
2025-12-31 FYErrors 1Warn 1
2026-03-31 Q1Errors 1Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK199.0
y/y 3.3%
8.0
y/y -72.7%
4.4
y/y 2.9%
12.4
y/y -63.0%
9.2
y/y -67.8%
18.1-1.81374.5
y/y 2.5%
1044.6
y/y 1.7%
3.5%-360.3Link
2025-12-31Q4 2025 (3M)OK238.3
y/y -5.6%
36.2
y/y -33.7%
4.5
y/y 4.5%
40.6
y/y -30.9%
34.3
y/y -31.3%
-6.6-2.31361.4
y/y 0.9%
1034.7
y/y 2.2%
11.7%-367.8Link
2025-09-30Q3 2025 (3M)OK213.6
y/y -16.7%
25.0
y/y -46.7%
4.3
y/y 10.8%
29.3
y/y -42.2%
26.0
y/y -46.5%
45.4-2.01351.9
y/y 1.0%
1020.1
y/y 4.6%
3.4%-443.3Link
2025-06-30Q2 2025 (3M)OK194.5
y/y -24.2%
29.0
y/y -45.2%
4.5
y/y 16.9%
33.5
y/y -40.9%
31.4
y/y -38.3%
39.7-2.01323.5
y/y 2.7%
1022.4
y/y 9.4%
12.2%-543.8Link
2025-03-31Q1 2025 (3M)OK192.6
y/y -23.7%
29.2
y/y -48.4%
4.3
y/y 14.1%
33.5
y/y -44.5%
28.6
y/y -44.6%
39.8-5.01340.6
y/y 2.6%
1027.2
y/y 13.9%
11.2%-581.3Link
2024-12-31Q4 2024 (3M)OK252.4
y/y -18.7%
54.5
y/y -31.0%
4.3
y/y 19.2%
58.8
y/y -28.8%
50.0
y/y -29.7%
12.8-4.71348.8
y/y 5.2%
1012.8
y/y 17.1%
20.2%-565.5Link
2024-09-30Q3 2024 (3M)OK256.6
y/y -12.2%
46.9
y/y -34.6%
3.9
y/y 20.9%
50.8
y/y -32.2%
48.6
y/y -26.3%
45.7-3.91338.1
y/y 11.4%
975.6
y/y 21.8%
6.8%-572.8Link
2024-06-30Q2 2024 (3M)OK256.5
y/y -6.4%
52.8
y/y -17.1%
3.9
y/y 22.3%
56.7
y/y -15.2%
50.9
y/y -17.4%
40.1-2.01288.4
y/y 14.9%
934.9
y/y 25.7%
22.2%-542.2Link
2024-03-31Q1 2024 (3M)OK252.4
y/y -0.6%
56.5
y/y 10.1%
3.8
y/y 21.8%
60.3
y/y 10.8%
51.6
y/y 8.2%
42.2-1.61306.6
y/y 21.0%
901.7
y/y 28.5%
23.4%-524.0Link
2023-12-31Q4 2023 (3M)OK310.3
y/y
79.1
y/y
3.6
y/y
82.6
y/y
71.1
y/y
65.6-10.21282.0
y/y
864.9
y/y
29.6%-499.7Link
2023-09-30Q3 2023 (3M)OK292.3
y/y
71.7
y/y
3.2
y/y
74.9
y/y
65.9
y/y
24.0-5.31201.7
y/y
801.0
y/y
11.4%-454.6Link
2023-06-30Q2 2023 (3M)OK274.0
y/y
63.7
y/y
3.2
y/y
66.9
y/y
61.6
y/y
32.7-3.01121.7
y/y
744.0
y/y
34.1%-446.0Link
2023-03-31Q1 2023 (3M)OK254.0
y/y
51.4
y/y
3.1
y/y
54.5
y/y
47.7
y/y
34.6-2.21079.8
y/y
701.8
y/y
-439.1Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-80%-60%-40%-20%0%20%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-200204060802023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-600-400-20002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth -18% vs -10% the year before — a -7.6 pp move. 3-year CAGR -3%.
revenue growth by year: 2023 +23% · 2024 -10% · 2025 -18%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 53.0x · 3-year average 19.6x

EV/EBITDA3-year 75th pct

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -70.4%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (12 − 33) × 9.35
-197
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (6 050 + -360) ÷ 116
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -221 + 0 + 103 − 0
-118
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-197 × 21.0 + -118) ÷ 6 050
-70.4%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)