US_JBL 2025-08-31 FY

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Structured statements (SEC US-GAAP)

Metric	Value	Evidence / page extract
Revenue	29 802	—
Operating profit	1 182	—
D&A	674	Row: derived: same-row components · dashboard=674.000 mln — derived: same-row components
EBITDA	1 856	—
Net profit	657	—
Cash	1 933	—
Debt short	791	—
Debt long	2 386	—
Net debt	1 244	Components: short debt 791 + long debt 2 386 + other financial liab. 0 + NCI 0 − cash 1 933 = net debt 1 244.Row: derived: same-row components · dashboard=1,244.000 mln — derived: same-row components
Operating CF	1 640	—
Investing CF	-714	—
Assets	18 543	—
Equity	1 513	—

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	29 802
Gross profit	`GrossProfit`	2 646
Research and development	`ResearchAndDevelopmentExpense`	26
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	1 122
Operating income (loss)	`OperatingIncomeLoss`	1 182
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	235
Net income (loss)	`NetIncomeLoss`	657
Depreciation & amortization	`DepreciationDepletionAndAmortization`	674
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	1 856

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	18 543
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	1 933
Inventory (net)	`InventoryNet`	4 681
PP&E (net)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	2 847
Goodwill	`Goodwill`	841
Total liabilities	`Liabilities`	17 026
Long-term debt	`LongTermDebtNoncurrent`	2 386
Stockholders' equity	`StockholdersEquity`	1 513
Current / short-term debt (sum of tags)	`DebtCurrent+…`	791

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	1 640
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-714
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-1 204
Capex (PP&E purchases)	`PaymentsToAcquirePropertyPlantAndEquipment`	468
Dividends paid	`PaymentsOfDividends`	36
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	1 000

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 17,030; known debt components fit within that envelope.
✓	Net debt formula	net_debt 1,244 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 1,244.
✓	EBITDA = OP + D&A	EBITDA (1,856) ≈ OP (1,182) + D&A (674) = 1,856.
✓	Net profit vs operating profit	Net profit (657) sits within a plausible band vs operating profit (1,182).
✓	Cash ≤ total assets	Cash (1,933) ≤ total assets (18,543).

US_JBL 2025-08-31 FY — report review