Frontierby eninvs

Language: EN · RU

← Company

ZA_HAR 2025-12-31 H1 — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue44 400
Operating profit14 803
D&A3 241Row: derived: same-row components · dashboard=3,241.000 mln — derived: same-row components
EBITDA18 044
Net profit9 749
Cash7 350
Debt short
Debt long
Net debt5 544Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=5,544.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF13 850
Investing CF-26 450
Assets114 628
Equity52 204

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 62,424; known debt components fit within that envelope.
Net debt formulaStored net_debt (5,544) ≠ derived from components (-7,350); diff +12,894 (175.4%).
EBITDA = OP + D&AEBITDA (18,044) ≈ OP (14,803) + D&A (3,241) = 18,044.
Net profit vs operating profitNet profit (9,749) sits within a plausible band vs operating profit (14,803).
Cash ≤ total assetsCash (7,350) ≤ total assets (114,628).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used