Sector: Real estate
AE_EMAAR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 3.4 y/y 22.8% | 1.6 y/y 20.3% | 0.1 y/y 25.3% | 1.7 y/y 20.7% | 1.4 y/y 34.7% | 2.0 | -0.3 | 53.2 y/y 16.0% | 28.2 y/y 13.4% | 18.9% | -2.9 | — |
| 2025-12-31 | Q4 2025 (3M) | OK | 4.5 y/y 40.5% | 2.1 y/y 38.7% | 0.1 y/y 4.2% | 2.2 y/y 36.3% | 1.7 y/y 23.1% | 2.6 | -0.2 | 50.8 y/y 16.5% | 29.3 y/y 12.1% | 17.0% | 0.1 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 3.6 y/y 41.4% | 1.6 y/y 38.1% | 0.1 y/y 10.7% | 1.7 y/y 35.8% | 1.2 y/y 37.4% | 1.4 | -0.4 | 47.6 y/y 16.2% | 27.1 y/y 8.6% | 6.0% | -7.6 | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 2.7 y/y 26.7% | 1.2 y/y 31.9% | 0.1 y/y 17.9% | 1.3 y/y 30.4% | 0.9 y/y 39.3% | 2.7 | -0.2 | 45.7 y/y 17.7% | 25.7 y/y 8.0% | 14.5% | -11.6 | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 2.7 y/y 50.2% | 1.3 y/y 52.3% | 0.1 y/y 6.6% | 1.4 y/y 47.4% | 1.0 y/y 27.0% | 2.5 | -0.2 | 45.8 y/y 17.8% | 24.9 y/y 2.7% | 15.8% | -15.9 | — |
| 2024-12-31 | Q4 2024 (3M) | OK | 3.2 y/y 39.8% | 1.5 y/y 27.5% | 0.1 y/y 5.8% | 1.6 y/y 25.7% | 1.4 y/y 47.1% | 2.0 | 0.0 | 43.6 y/y 14.9% | 26.2 y/y 10.6% | 14.4% | 1.8 | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 2.6 y/y 53.8% | 1.1 y/y 11.3% | 0.1 y/y -8.5% | 1.2 y/y 9.3% | 0.9 y/y -3.3% | 2.1 | -0.2 | 40.9 y/y 9.6% | 24.9 y/y 11.7% | 4.7% | -3.6 | — |
| 2024-06-30 | Q2 2024 (3M) | OK | 2.1 y/y 28.5% | 0.9 y/y 39.7% | 0.1 y/y 0.9% | 1.0 y/y 34.5% | 0.7 y/y 39.1% | 1.9 | -0.1 | 38.8 y/y 6.9% | 23.8 y/y 12.3% | 11.0% | -1.5 | — |
| 2024-03-31 | Q1 2024 (3M) | OK | 1.8 y/y 6.9% | 0.9 y/y 22.6% | 0.1 y/y 4.8% | 1.0 y/y 20.4% | 0.8 y/y -8.9% | 0.7 | -0.1 | 38.9 y/y 7.2% | 24.2 y/y 13.8% | 13.3% | -3.7 | — |
| 2023-12-31 | Q4 2023 (3M) | OK | 2.3 y/y — | 1.2 y/y — | 0.1 y/y — | 1.3 y/y — | 0.9 y/y — | 1.0 | -0.1 | 38.0 y/y — | 23.6 y/y — | 13.8% | -2.5 | — |
| 2023-09-30 | Q3 2023 (3M) | OK | 1.7 y/y — | 1.0 y/y — | 0.1 y/y — | 1.1 y/y — | 0.9 y/y — | 1.3 | -0.2 | 37.3 y/y — | 22.3 y/y — | 5.5% | 0.5 | — |
| 2023-06-30 | Q2 2023 (3M) | OK | 1.6 y/y — | 0.6 y/y — | 0.1 y/y — | 0.7 y/y — | 0.5 y/y — | 1.6 | -0.1 | 36.3 y/y — | 21.2 y/y — | 8.9% | 2.3 | — |
| 2023-03-31 | Q1 2023 (3M) | OK | 1.7 y/y — | 0.7 y/y — | 0.1 y/y — | 0.8 y/y — | 0.9 y/y — | 1.5 | -0.3 | 36.3 y/y — | 21.3 y/y — | — | 4.7 | — |
Quarterly values (AED mln)
Year-over-year change
FCF (AED mln)
Net debt / cash (AED mln)
Value the company creates per year, as a % of market cap
Value created per year: -17.6%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (1 695 − 1 404) × 4.07 | 1 183 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (27 822 + -2 893) ÷ 6 891 | 3.6x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (3.6 + 10) ÷ 2 | 6.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -12 962 + 0 + 0 − 0 | -12 962 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (1 183 × 6.8 + -12 962) ÷ 27 822 | -17.6% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-04-03 | 1 AED | Ex-dividend: 1 AED per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-03 | 1 AED | Ex-dividend: 1 AED per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-01 | 0.5 AED | Ex-dividend: 0.5 AED per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-26 | 0.25 AED | Ex-dividend: 0.25 AED per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-29 | 0.15 AED | Ex-dividend: 0.15 AED per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Emaar Properties — from primary filings.