Frontierby eninvs

Language: EN · RU

← Company

COMM_AAU 2024-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue0
Operating profit-0.511
D&A0.02Row: derived: same-row components · dashboard=0.020 mln — derived: same-row components
EBITDA-0.491Row: computed as operating_profit + da · dashboard=-0.491 mln — computed as operating_profit + da
Net profit-0.606
Cash0.859
Debt short0.152
Debt long3.465
Net debt2.758Components: short debt 0.152 + long debt 3.465 + other financial liab. 0 + NCI 0 − cash 0.859 = net debt 2.758.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=2.758 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-0.254
Investing CF-0.047
Assets8.878
Equity4.509

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 4; known debt components fit within that envelope.
Net debt formulanet_debt 3 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3.
EBITDA = OP + D&AEBITDA (-0) ≈ OP (-1) + D&A (0) = -0.
Net profit vs operating profitNet profit (-1) sits within a plausible band vs operating profit (-1).
Cash ≤ total assetsCash (1) ≤ total assets (9).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used