Frontierby eninvs

Language: EN · RU

← Company

COMM_APA 2023-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-03

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 796
Operating profit691
D&A367Row: derived: same-row components · dashboard=367.000 mln — derived: same-row components
EBITDA1 058
Net profit462
Cash142
Debt short104
Debt long5 574
Net debt5 536Components: short debt 104 + long debt 5 574 + other financial liab. 0 + NCI 0 − cash 142 = net debt 5 536.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=5,536.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 000
Investing CF-583
Assets13 244
Equity709

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 12,535; known debt components fit within that envelope.
Net debt formulanet_debt 5,536 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 5,536.
EBITDA = OP + D&AEBITDA (1,058) ≈ OP (691) + D&A (367) = 1,058.
Net profit vs operating profitNet profit (462) sits within a plausible band vs operating profit (691).
Cash ≤ total assetsCash (142) ≤ total assets (13,244).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating expensesOperatingExpenses1 105
Costs and expensesCostsAndExpenses1 261
Operating income (loss)OperatingIncomeLoss691
Net income (loss)ProfitLoss462
Depreciation & amortizationDepreciationDepletionAndAmortization367
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 058

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets13 244
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue142
Receivables (net)AccountsReceivableNetCurrent1 364
Inventory (net)InventoryNet488
Long-term debtLongTermDebtAndCapitalLeaseObligations5 574
Stockholders' equityStockholdersEquity709
Current / short-term debt (sum of tags)DebtCurrent+…106

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 000
Investing cash flowNetCashProvidedByUsedInInvestingActivities-583
Financing cash flowNetCashProvidedByUsedInFinancingActivities-429

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used