Frontierby eninvs

Language: EN · RU

← Region

Baker Hughes (BKR) USD

Sector: Oil services

Geography: Global

COMM_BKR

Price chart

60.59 USDDay 5.83%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
60.59 USD · 5.83%
Market cap
59.8 bn USD

Growth

Δ revenue y/y
-2.4%
Δ EBITDA y/y
-2.3%

Multiples

P/E (LTM)
24.0x
P/B (FY)
3.0x
P/E (ann.)
21.9x
EV/EBITDA (LTM)
12.5x
EV/EBITDA (ann.)
12.2x

Cash return

Dividend yield
—
FCF yield (LTM)
4.8%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-13.4%
↓ details

Liquidity

Daily turnover
—

Shares: yahoo_fundamentals_timeseries/BKR

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)OK6742.0
y/y -2.4%
—
y/y —
333.0
y/y 13.7%
1231.0
y/y -2.3%
681.0
y/y -2.9%
1345.0-164.052620.0
y/y 35.8%
19908.0
y/y 12.5%
13.9%526.0Link
2026-03-31Q1 2026 (3M)OK6587.0
y/y 2.5%
1274.0
y/y 127.1%
354.0
y/y 24.2%
1628.0
y/y 92.4%
930.0
y/y 131.3%
500.0-336.050896.0
y/y 33.6%
19314.0
y/y 13.3%
19.5%1400.0Link
2025-12-31Q4 2025 (3M)OK7386.0
y/y 0.3%
-293.0
y/y -20.6%
328.0
y/y 12.3%
856.0
y/y -10.6%
267.0
y/y -25.7%
733.0-82.040881.0
y/y 6.6%
18834.0
y/y 11.5%
18.9%2545.0Link
2025-09-30Q3 2025 (3M)OK7010.0
y/y 1.5%
821.0
y/y -11.7%
282.0
y/y 1.4%
1103.0
y/y -8.7%
609.0
y/y -20.5%
929.0-295.039233.0
y/y 4.5%
18157.0
y/y 12.2%
4.5%3363.0Link
2025-06-30Q2 2025 (3M)OK6910.0
y/y -3.2%
967.0
y/y 16.1%
293.0
y/y 3.5%
1260.0
y/y 12.9%
701.0
y/y 21.1%
510.0-301.038740.0
y/y 5.7%
17697.0
y/y 13.6%
16.1%2947.0Link
2025-03-31Q1 2025 (3M)OK6427.0
y/y 0.1%
561.0
y/y -14.1%
285.0
y/y 0.7%
846.0
y/y -9.6%
402.0
y/y -11.6%
709.0-300.038110.0
y/y 2.6%
17042.0
y/y 10.7%
9.5%2747.0Link
2024-12-31Q4 2024 (3M)OK7364.0
y/y 7.8%
-265.0
y/y 2.2%
292.0
y/y 6.2%
957.0
y/y 3.3%
413.0
y/y 168.6%
1190.0-53.038363.0
y/y 3.8%
16895.0
y/y 9.9%
28.5%2857.0Link
2024-09-30Q3 2024 (3M)OK6908.0
y/y 4.0%
930.0
y/y 30.3%
278.0
y/y 4.1%
1208.0
y/y 23.1%
766.0
y/y 47.9%
1010.0-300.037530.0
y/y 2.7%
16189.0
y/y 6.2%
6.4%3372.0Link
2024-06-30Q2 2024 (3M)OK7139.0
y/y 13.0%
833.0
y/y 62.1%
283.0
y/y 2.5%
1116.0
y/y 41.3%
579.0
y/y 41.2%
348.0-292.036656.0
y/y 1.6%
15574.0
y/y 3.0%
15.0%3611.0Link
2024-03-31Q1 2024 (3M)OK6418.0
y/y 12.3%
653.0
y/y 49.1%
283.0
y/y 5.2%
936.0
y/y 32.4%
455.0
y/y -21.0%
784.0-333.037141.0
y/y 6.0%
15391.0
y/y 4.6%
11.8%3289.0Link
2023-12-31Q4 2023 (3M)OK6834.0
y/y —
651.0
y/y —
275.0
y/y —
926.0
y/y —
439.0
y/y —
932.0-75.036945.0
y/y —
15368.0
y/y —
11.5%3594.0Link
2023-09-30Q3 2023 (3M)OK6641.0
y/y —
714.0
y/y —
267.0
y/y —
981.0
y/y —
518.0
y/y —
810.0-281.036550.0
y/y —
15250.0
y/y —
4.5%3458.0Link
2023-06-30Q2 2023 (3M)OK6315.0
y/y —
514.0
y/y —
276.0
y/y —
790.0
y/y —
410.0
y/y —
859.0-277.036093.0
y/y —
15125.0
y/y —
11.0%3839.0Link
2023-03-31Q1 2023 (3M)OK5716.0
y/y —
438.0
y/y —
269.0
y/y —
707.0
y/y —
576.0
y/y —
461.0-310.035042.0
y/y —
14714.0
y/y —
—4244.0Link

Net debt structure (leases included, IFRS 16) 2026-03-31

Short-term debt (incl. ST leases)753
Long-term debt (incl. LT leases)15 411
− Cash & equivalents14 764
Net debt1 400

Net debt / LTM EBITDA: 0.3x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0008 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-50%0%50%100%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-50005001 0001 5002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

01 0002 0003 0004 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Key-commodity price — Brent

Current 86spot vs LTM +13%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -13.4% ▼ -3.2 pp 1d

Main driver: Brent +13% vs LTM; revenue ×1.13 vs costs ×1.04; EBITDA 4 692→6 243; at 9.2× EV/EBITDA → -13%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Brent (rev)+50%86.4976.5880.44+13%+5%
WTI Crude Oil (rev)+50%81.1472.3176.29+12%+5%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue27 725
LTM EBITDA4 692
LTM cash costs (revenue − EBITDA)23 033
2 · Revenue projection
Revenue multiplier — spot×1.126 (+13%)
= Spot revenue31 212
Revenue multiplier — 3y price×1.053 (+5%)
= 3-year-price revenue29 184
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs23 954
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs23 954
4 · EBITDA projection (revenue − costs)
= Spot EBITDA7 258
= 3-year-price EBITDA5 229
Conservative EBITDA = min(spot, avg)6 243
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)9.2x
Target EV = EV/EBITDA × conservative EBITDA57 564
Net debt538
Target market cap = EV − net debt57 026
Current market cap65 836

Upside = target market cap ÷ current − 1 = -13.4%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q36 6415 806+14.4%981586+67.4%
2023 Q46 8346 122+11.6%1 568693+126.1%
2024 Q16 4186 322+1.5%936823+13.8%
2024 Q27 1396 786+5.2%1 1161 165-4.2%
2024 Q36 9086 364+8.5%1 208616+96.2%
2024 Q47 3646 156+19.6%957397+141.1%
2025 Q16 4276 551-1.9%846501+68.9%
2025 Q26 9105 976+15.6%1 260-99—
2025 Q37 0106 369+10.1%1 103389+183.9%
2025 Q47 3866 109+20.9%73075—
2026 Q16 5877 812-15.7%1 6281 715-5.1%
2026 Q26 7429 867-31.7%1 2313 929-68.7%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 4.2x · target 75th pct (3y) 9.2x · LTM avg 13.2x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Baker Hughes (BKR) — from primary filings.

Baker Hughes provides technologies and services for the energy and industrial value chain, including oilfield equipment, drilling services, and industrial gas technology equipment.

Frequently asked questions

What is Baker Hughes (BKR)'s P/E ratio?
Baker Hughes (BKR) trades at a P/E of 24.0x (price to trailing 12-month earnings).
What is Baker Hughes (BKR)'s EV/EBITDA?
Baker Hughes (BKR) trades at 12.5x EV/EBITDA.
What is Baker Hughes (BKR)'s P/B ratio?
Baker Hughes (BKR) trades at a P/B of 3.0x.
What is Baker Hughes (BKR)'s return on equity (ROE)?
Baker Hughes (BKR)'s ROE is 13.9%.
What is Baker Hughes (BKR)'s market capitalization?
Baker Hughes (BKR)'s market cap is 59.8 bn USD.