Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-06-30 H1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-06-30_Q2_AMX_2Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue411 457.97Row: revenue (mln MXN, batch apply) · dashboard=411,457.975 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit84 432.96Row: operating_profit (mln MXN, batch apply) · dashboard=84,432.964 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA84 432.96Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=84,432.964 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit56 020.23Row: net_profit (mln MXN, batch apply) · dashboard=56,020.233 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash32 298.32Row: cash (mln MXN, batch apply) · dashboard=32,298.319 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short197 590.27Row: debt_short (mln MXN, batch apply) · dashboard=197,590.269 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long318 350.33Row: debt_long (mln MXN, batch apply) · dashboard=318,350.333 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt483 642.28Components: short debt 197 590.27 + long debt 318 350.33 + other financial liab. 0 + NCI 0 − cash 32 298.32 = net debt 483 642.28.Row: net_debt (mln MXN, batch apply) · dashboard=483,642.283 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF86 808.33Row: operating_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF86 808.33Row: investing_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 573 088.14Row: total_assets (mln MXN, batch apply) · dashboard=1,573,088.136 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity416 276.93Row: total_equity (mln MXN, batch apply) · dashboard=416,276.926 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,573,088) ≈ TL (1,156,811) + TE (416,277); residual +0 within 1%.
Net debt formulanet_debt 483,642 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 483,642.
EBITDA = OP + D&AEBITDA (84,433) ≈ OP (84,433) + D&A (0) = 84,433.
Net profit vs operating profitNet profit (56,020) sits within a plausible band vs operating profit (84,433).
Cash ≤ total assetsCash (32,298) ≤ total assets (1,573,088).

Statement pages (discovery)

FormPages
P&L35
BS33, 34
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used