Frontierby eninvs

Language: EN · RU

← Company

MX_CARSO 2023-09-30 9M — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_CARSO/2023-09-30_Q3_grupo-carso-report-q3-2023.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue143 027.01Row: revenue (mln MXN, batch apply) · dashboard=143,027.013 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit17 985.06Row: operating_profit (mln MXN, batch apply) · dashboard=17,985.061 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA17 985.06Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=17,985.061 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit10 140.96Row: net_profit (mln MXN, batch apply) · dashboard=10,140.958 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash14 078.52Row: cash (mln MXN, batch apply) · dashboard=14,078.520 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short23 005.13Row: debt_short (mln MXN, batch apply) · dashboard=23,005.135 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long27 807.32Row: debt_long (mln MXN, batch apply) · dashboard=27,807.321 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt52 320.22Components: short debt 23 005.13 + long debt 27 807.32 + other financial liab. 15 586.29 + NCI 0 − cash 14 078.52 = net debt 52 320.22.Row: net_debt (mln MXN, batch apply) · dashboard=52,320.224 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CFRow: operating_cash_flow (mln MXN, batch apply) — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF4 728.34Row: investing_cash_flow (mln MXN, batch apply) · dashboard=4,728.344 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets248 122.39Row: total_assets (mln MXN, batch apply) · dashboard=248,122.393 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity145 230.27Row: total_equity (mln MXN, batch apply) · dashboard=145,230.268 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (248,122) ≈ TL (102,892) + TE (145,230); residual +0 within 1%.
Net debt formulanet_debt 52,320 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 52,320.
EBITDA = OP + D&AEBITDA (17,985) ≈ OP (17,985) + D&A (0) = 17,985.
Net profit vs operating profitNet profit (10,141) sits within a plausible band vs operating profit (17,985).
Cash ≤ total assetsCash (14,079) ≤ total assets (248,122).

Statement pages (discovery)

FormPages
P&L4, 5, 6
BS2, 3, 4
CF7, 8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used