Frontierby eninvs

Language: EN · RU

← Company

MX_GMEXICO 2024-06-30 H1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_GMEXICO/2024-06-30_Q2_RF_EN_2024_2Q.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8 196.14Row: revenue (mln USD, batch apply) · dashboard=8,196.140 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit3 507.17Row: operating_profit (mln USD, batch apply) · dashboard=3,507.167 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A792.83Row: da (mln USD, batch apply) · dashboard=792.833 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA4 300Row: computed as operating_profit + da · dashboard=4,300.000 mln — computed as operating_profit + da
Net profit1 929.58Row: net_profit (mln USD, batch apply) · dashboard=1,929.575 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash6 944.2Row: cash (mln USD, batch apply) · dashboard=6,944.202 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short0Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table
Debt long0Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table
Net debt-6 944.2Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 6 944.2 = net debt -6 944.2.Row: net_debt (mln USD, batch apply) · dashboard=-6,944.202 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF2 355.75Row: operating_cash_flow (mln USD, batch apply) · dashboard=2,355.752 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-923.84Row: investing_cash_flow (mln USD, batch apply) · dashboard=-923.844 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets33 091.48Row: total_assets (mln USD, batch apply) · dashboard=33,091.478 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity17 670.21Row: total_equity (mln USD, batch apply) · dashboard=17,670.212 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (33,091) ≈ TL (15,421) + TE (17,670); residual +0 within 1%.
Net debt formulanet_debt -6,944 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -6,944.
EBITDA = OP + D&AEBITDA (4,300) ≈ OP (3,507) + D&A (793) = 4,300.
Net profit vs operating profitNet profit (1,930) sits within a plausible band vs operating profit (3,507).
Cash ≤ total assetsCash (6,944) ≤ total assets (33,091).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (8,846 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L6, 7, 8
BS7, 8, 9
CF7, 8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used