Frontierby eninvs

Language: EN · RU

← Company

MX_KOF 2024-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue546 882
Operating profit76 776
D&A31 321
EBITDA108 097
Net profit45 191
Cash32 779
Debt short4 203
Debt long72 678
Net debt44 102Components: short debt 4 203 + long debt 72 678 + other financial liab. 0 + NCI 0 − cash 32 779 = net debt 44 102.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=44,102.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets307 986
Equity150 542

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 157,444; known debt components fit within that envelope.
Net debt formulanet_debt 44,102 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 44,102.
EBITDA = OP + D&AEBITDA (108,097) ≈ OP (76,776) + D&A (31,321) = 108,097.
Net profit vs operating profitNet profit (45,191) sits within a plausible band vs operating profit (76,776).
Cash ≤ total assetsCash (32,779) ≤ total assets (307,986).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used