Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 343 433 | — |
| Operating profit | 67 948 | — |
| D&A | 62 456.4 | Row: estimated: FY D&A pro-rata by revenue (interim D&A not split in source) · dashboard=62,456.400 mln — estimated: FY D&A pro-rata by revenue (interim D&A not split in source) |
| EBITDA | 130 404.4 | Row: computed: operating_profit + estimated interim D&A · dashboard=130,404.400 mln — computed: operating_profit + estimated interim D&A |
| Net profit | 254 401 | Row: healed cumulative from standalone quarters (quarters sum to audited FY +-5%; stored cumulative 66806.0 contradicted them) · dashboard=254,401.000 mln — healed cumulative from standalone quarters (quarters sum to audited FY +-5%; stored cumulative 66806.0 contradicted them) |
| Cash | 537 972 | Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=537,972.000 mln — same-date sibling row (instant BS value; cross-period fill) |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | -100 584 | Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-100,584.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 228 904 | — |
| Investing CF | -84 504 | — |
| Assets | 3 588 103 | — |
| Equity | 2 711 408 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 876,695; known debt components fit within that envelope. |
| ✗ | Net debt formula | Stored net_debt (-100,584) ≠ derived from components (-537,972); diff +437,388 (81.3%). |
| ✓ | EBITDA = OP + D&A | EBITDA (130,404) ≈ OP (67,948) + D&A (62,456) = 130,404. |
| ⚠ | Net profit vs operating profit | Net profit (254,401) > 1.5× operating profit (67,948) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported. |
| ✓ | Cash ≤ total assets | Cash (537,972) ≤ total assets (3,588,103). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).