US_SITM 2026-03-31 Q1

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	113.57	—
Operating profit	-12.34	—
D&A	12.39	Row: derived: same-row components · dashboard=12.390 mln — derived: same-row components
EBITDA	0.051	—
Net profit	-5.217	—
Cash	498.48	—
Debt short	2.419	—
Debt long	—	—
Net debt	-496.06	Components: short debt 2.419 + long debt 0 + other financial liab. 0 + NCI 0 − cash 498.48 = net debt -496.06.Row: taken from the listing feed for SITM, listing feed total debt 2956000 less cash 498476000; the feed reproduces this card's own assets, equity and revenue on 24 periods · dashboard=-496.057 mln — taken from the listing feed for SITM, listing feed total debt 2956000 less cash 498476000; the feed reproduces this card's own assets, equit …
Operating CF	31.18	—
Investing CF	483.68	—
Assets	1 292.86	—
Equity	1 158.98	—

Net debt structure (leases included, IFRS 16)

EBITDA → net profit bridge

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Structured statements (SEC US-GAAP)

Short-term debt (incl. ST leases)	2
− Cash & equivalents	498
Net debt	-496

EBITDA	0	0.0% of revenue
− D&A	12
= Operating profit (EBIT)	-12	✓ -10.9% of revenue
− Net finance costs, tax and other — derived	-7
= Net profit	-5	-4.6% of revenue

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	113.57
Cost of revenue	`CostOfRevenue`	46.61
Gross profit	`GrossProfit`	66.95
Operating expenses	`OperatingExpenses`	79.29
Research and development	`ResearchAndDevelopmentExpense`	32.74
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	38.94
Operating income (loss)	`OperatingIncomeLoss`	-12.34
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	0.014
Net income (loss)	`NetIncomeLoss`	-5.217
Depreciation & amortization	`DepreciationDepletionAndAmortization`	12.39
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	0.051

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	1 292.86
Cash and equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	498.48
Receivables (net)	`AccountsReceivableNetCurrent`	55
Inventory (net)	`InventoryNet`	91.12
PP&E (net)	`PropertyPlantAndEquipmentNet`	106.66
Goodwill	`Goodwill`	87.1
Total liabilities	`Liabilities`	133.88
Stockholders' equity	`StockholdersEquity`	1 158.98
Current / short-term debt (sum of tags)	`DebtCurrent+…`	2.419

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	31.18
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	483.68
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-33.15
Capex (PP&E purchases)	`PaymentsToAcquirePropertyPlantAndEquipment`	13.32

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	TA (1,293) ≈ TL (134) + TE (1,159); residual +0 within 1%.
✓	Net debt formula	net_debt -496 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = -496.
✓	EBITDA = OP + D&A	EBITDA (0) ≈ OP (-12) + D&A (12) = 0.
✓	Net profit vs operating profit	Net profit (-5) sits within a plausible band vs operating profit (-12).
✓	Cash ≤ total assets	Cash (498) ≤ total assets (1,293).

US_SITM 2026-03-31 Q1 — report review