Sector: Property REIT
ZA_RDF
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/RDF.JO
Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB ZAR | Operating profitB ZAR | D&AB ZAR | EBITDAB ZAR | Net profitB ZAR | Operating CFB ZAR | Capex + M&AB ZAR | AssetsB ZAR | EquityB ZAR | ROE (annualized) | Net debtB ZAR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-02-28 | H1 2026 (6M) | PARTIAL | — y/y — | — y/y — | 0.0 y/y 25.7% | 3.0 y/y 4.7% | 3.6 y/y 140.9% | 1.6 | — | 104.0 y/y 1.6% | 56.5 y/y 4.5% | 12.7% | — | — |
| 2025-08-31 | FY 2025 (12M) | OK | — y/y — | 5.9 y/y 1.2% | 0.0 y/y — | 3.0 y/y — | 2.6 y/y — | 1.6 | 0.3 | 106.3 y/y 4.3% | 56.7 y/y 7.0% | 7.5% | — | — |
| 2025-02-28 | H1 2025 (6M) | PARTIAL | — y/y — | — y/y — | 0.0 y/y — | 2.9 y/y — | 1.5 y/y — | 1.8 | -0.4 | 102.4 y/y — | 54.1 y/y — | 5.6% | — | — |
| 2024-08-31 | FY 2024 (12M) | OK | 10.7 y/y 7.5% | 5.8 y/y 11.1% | 0.0 y/y 15.2% | 5.9 y/y 11.1% | 4.0 y/y 174.4% | 2.9 | 0.0 | 101.9 y/y 2.5% | 53.0 y/y 2.0% | 7.6% | 42.2 | — |
| 2023-08-31 | FY 2023 (12M) | OK | 9.9 y/y — | 5.3 y/y — | 0.0 y/y — | 5.3 y/y — | 1.4 y/y — | 2.6 | 0.0 | 99.4 y/y — | 51.9 y/y — | — | 39.2 | — |
2026-02-28 H1: Missing metrics: revenue,operating_profit.2025-08-31 FY: Missing metrics: revenue.2025-02-28 H1: Missing metrics: revenue,operating_profit.2026-02-28 H1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2025-02-28 H1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-08-31 FY: D&A tiny vs operating profit — mixed OCR / note candidates.2023-08-31 FY: D&A tiny vs operating profit — mixed OCR / note candidates.Quarterly values (ZAR mln)
Year-over-year change
FCF (ZAR mln)
Net debt / cash (ZAR mln)
Value the company creates per year, as a % of market cap
Value created per year: +6.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-02-28 vs 2025-02-28) = (3 044 − 2 907) × 2.00 | 272 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (44 026 + 42 212) ÷ 6 081 | 14.2x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (14.2 + 8) ÷ 2 | 11.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 0 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (272 × 11.1 + 0) ÷ 44 026 | +6.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-05-27 | 21.8329 ZAR | Ex-dividend: 21.8329 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-19 | 25.4227 ZAR | Ex-dividend: 25.4227 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-28 | 20.4153 ZAR | Ex-dividend: 20.4153 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-27 | 22.2511 ZAR | Ex-dividend: 22.2511 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-22 | 20.27 ZAR | Ex-dividend: 20.27 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-22 | 23.48 ZAR | Ex-dividend: 23.48 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-24 | 20.3219 ZAR | Ex-dividend: 20.3219 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-23 | 19.2732 ZAR | Ex-dividend: 19.2732 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-01 | 23.6937 ZAR | Ex-dividend: 23.6937 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-01 | 60.1192 ZAR | Ex-dividend: 60.1192 ZAR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)