Frontierby eninvs

Language: EN · RU

← Region

Valterra Platinum ZAR

At a glance: strengths & risks
Revenue growing (+7%)Profit growing (+118%)Margins improving (22%→27%)Net cash balance sheet

Sector: PGM mining

ZA_VAL

Price chart

1 393.87 ZARDay 1.81%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1 393.87 ZAR · 1.81%
Market cap
367.8 bn ZAR

Growth

Δ revenue y/y
30.3%
Δ EBITDA y/y
161.4%

Multiples

P/E (LTM)
23.9x
P/B (FY)
3.7x
P/E (ann.)
12.4x
EV/EBITDA (LTM)
10.3x
EV/EBITDA (ann.)
7.0x

Cash return

Dividend yield
6.8%
FCF yield (LTM)
-1.1%

Value creation

to target market cap (spot commodity model)
Upside (potential)

Liquidity

Daily turnover (listing)
1.4 bln ZAR

Shares: yahoo_fundamentals_timeseries/VAL.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2025-12-31H2 2025 (6M)OK74.0
y/y 30.3%
23.3
y/y 289.3%
4.2
y/y -1.7%
27.6
y/y 167.7%
14.8
y/y 1910.2%
25.8-9.3170.7
y/y -0.2%
98.5
y/y -3.1%
16.7%-12.1
2025-06-30H1 2025 (6M)OK42.3
y/y -18.9%
2.9
y/y -71.9%
4.0
y/y 12.3%
6.9
y/y -50.7%
0.6
y/y -90.7%
3.1-8.0163.1
y/y -8.9%
85.7
y/y -17.2%
1.2%1.7Link
2024-12-31H2 2024 (6M)OK56.8
y/y -5.2%
6.0
y/y -33.7%
4.3
y/y 25.4%
10.3
y/y -17.5%
0.7
y/y -86.1%
15.8-10.4170.9
y/y 1.0%
101.7
y/y 2.1%
6.9%-18.5
2024-06-30H1 2024 (6M)OK52.2
y/y -19.3%
10.5
y/y 5.4%
3.5
y/y 21.9%
14.0
y/y 9.1%
6.3
y/y -18.3%
11.0-8.6179.0
y/y 1.3%
103.5
y/y 5.5%
12.4%≈ -16.0Link
2023-12-31H2 2023 (6M)OK59.9
y/y
9.1
y/y
3.4
y/y
12.5
y/y
5.3
y/y
6.7-12.6169.2
y/y
99.6
y/y
13.2%-16.0
2023-06-30H1 2023 (6M)OK64.7
y/y
9.9
y/y
2.9
y/y
12.8
y/y
7.7
y/y
9.8-8.3176.7
y/y
98.1
y/y
Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

020 00040 00060 00080 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-100%0%100%200%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

FCF (ZAR mln)

-10 000-5 00005 00010 00015 0002023 H12023 H22024 H12024 H22025 H12025 H2

Net debt / cash (ZAR mln)

-20 000-15 000-10 000-5 00002023 H12023 FY2024 H12024 FY2025 H12025 FY

Profit and cash

Profit is cash-backed
In a typical year of 2022–2025 operating cash flow came to 1.57x of reported net profit; after capex, 0.66x.
year2022202320242025
cash flow / profit0.92x1.27x3.80x1.87x
accruals, % of assets2.1%-2.1%-11.6%-7.9%
Last twelve months (to 2025-12-31): 1.87x of profit came back as operating cash flow.
net debt / EBITDA -0.4x · capex 2.6x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Key-commodity price — Platinum

Current 1 896spot vs LTM +23%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -48.1%

Main driver: Platinum +46% vs LTM; revenue ×1.23 vs costs ×1.04; EBITDA 31 663→36 612; at 4.8× EV/EBITDA → -48%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $vs LTM, ZAR3y vs LTM
Platinum (rev)+45%1 896.301 301.451 325.27+46%+31%+2%
Palladium (rev)+30%1 403.001 174.671 210.15+19%+7%+3%
Rhodium (rev)+25%8 850.006 280.756 441.54+41%+26%+3%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue116 330
LTM EBITDA31 663
LTM cash costs (revenue − EBITDA)84 667
2 · Revenue projection
Revenue multiplier — spot×1.225 (+23%)
= Spot revenue142 534
Revenue multiplier — 3y price×0.918 (-8%)
= 3-year-price revenue106 797
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs88 054
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs88 054
4 · EBITDA projection (revenue − costs)
= Spot EBITDA54 480
= 3-year-price EBITDA18 744
Conservative EBITDA = min(spot, avg)36 612
5 · Valuation → target market cap
Historical EV/EBITDA (75th pct)4.8x
Target EV = EV/EBITDA × conservative EBITDA175 386
Net debt-12 093
Target market cap = EV − net debt187 479
Current market cap361 295

Upside = target market cap ÷ current − 1 = -48.1%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2024 H152 21351 751+0.9%13 990482
2024 H256 77456 233+1.0%10 30211 981-14.0%
2025 H142 33757 801-26.8%6 90214 187-51.3%
2025 H273 99373 768+0.3%24 76131 585-21.6%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +7% vs -13% the year before — a +19.3 pp move. 3-year CAGR -11%.
revenue growth by year: 2023 -24% · 2024 -13% · 2025 +7%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 7.3x · target 75th pct (3y) 18.4x · LTM avg 11.9x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-08-195 700 ZAREx-dividend: 5 700 ZAR per sharePaidYahoo Finance (ex-div)
2026-03-254 300 ZAREx-dividend: 4 300 ZAR per sharePaidYahoo Finance (ex-div)
2025-08-20200 ZAREx-dividend: 200 ZAR per sharePaidYahoo Finance (ex-div)
2025-04-236 200 ZAREx-dividend: 6 200 ZAR per sharePaidYahoo Finance (ex-div)
2024-08-21975 ZAREx-dividend: 975 ZAR per sharePaidYahoo Finance (ex-div)
2024-03-26930 ZAREx-dividend: 930 ZAR per sharePaidYahoo Finance (ex-div)
2023-08-231 200 ZAREx-dividend: 1 200 ZAR per sharePaidYahoo Finance (ex-div)
2023-03-293 400 ZAREx-dividend: 3 400 ZAR per sharePaidYahoo Finance (ex-div)
2022-08-108 100 ZAREx-dividend: 8 100 ZAR per sharePaidYahoo Finance (ex-div)
2022-03-0912 500 ZAREx-dividend: 12 500 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Valterra Platinum — from primary filings.

Valterra Platinum (formerly Anglo American Platinum) is one of the largest global primary producers of platinum group metals, operating the Mogalakwena, Amandelbult and Mototolo mines and smelting/refining complexes in South Africa.

Frequently asked questions

What is Valterra Platinum's P/E ratio?
Valterra Platinum trades at a P/E of 23.9x (price to trailing 12-month earnings).
What is Valterra Platinum's EV/EBITDA?
Valterra Platinum trades at 10.3x EV/EBITDA.
What is Valterra Platinum's P/B ratio?
Valterra Platinum trades at a P/B of 3.7x.
What is Valterra Platinum's dividend yield?
Valterra Platinum's trailing 12-month dividend yield is 6.8%.
What is Valterra Platinum's return on equity (ROE)?
Valterra Platinum's ROE is 30.0%.
What is Valterra Platinum's market capitalization?
Valterra Platinum's market cap is 367.8 bn ZAR.

See also: South African Stocks (2026): Gold, Cheap Banks and the JSE Discount · The Cheapest Metals & Mining Stocks (2026): Copper, Steel, Silver by Valuation · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map