Frontierby eninvs

Language: EN · RU

← Region

Vodacom Group ZAR

Update

Sector: Telecom

ZA_VOD

Price chart

152.81 ZARDay 1.20%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
152.81 ZAR · 1.20%
Market cap
295.2 bn ZAR

Growth

Δ revenue y/y
10.1%
Δ EBITDA y/y
16.5%

Multiples

P/E (LTM)
4.2x
P/B (FY)
3.2x
EV/EBITDA (LTM)
1.5x

Cash return

Dividend yield
4.9%
FCF yield (LTM)
11.1%

Value creation

fundamental value/yr, % of market cap
Value created / year
+31.5%
↓ details

Liquidity

Daily turnover (listing)
28.6 mln ZAR

Shares: yahoo_fundamentals_timeseries/VOD.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2026-03-31FY 2026 (12M)OK167.7
y/y 10.1%
39.9
y/y 20.4%
24.3
y/y 10.7%
64.1
y/y 16.5%
20.6
y/y 24.4%
56.0-23.2276.4
y/y 10.6%
92.6
y/y 0.6%
22.4%41.0Link
2025-03-31FY 2025 (12M)OK152.2
y/y 1.1%
33.1
y/y -0.1%
21.9
y/y -3.7%
55.0
y/y -1.6%
16.6
y/y 1.9%
52.8-24.7250.0
y/y 3.9%
92.0
y/y -0.8%
18.0%32.8Link
2024-03-31FY 2024 (12M)OK150.6
y/y 26.4%
33.1
y/y 24.4%
22.8
y/y 26.8%
55.9
y/y 25.4%
16.3
y/y -2.8%
49.0-22.3240.6
y/y 5.4%
92.8
y/y 7.9%
18.2%34.3Link
2023-03-31FY 2023 (12M)OK119.2
y/y —
26.6
y/y —
18.0
y/y —
44.6
y/y —
16.8
y/y —
41.0-20.2228.3
y/y —
85.9
y/y —
—33.9Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

050 000100 000150 0002023 FY2024 FY2025 FY2026 FY

Year-over-year change

-10%0%10%20%30%2023 FY2024 FY2025 FY2026 FY

Cash flow

FCF (ZAR mln)

010 00020 00030 0002023 FY2024 FY2025 FY2026 FY

Net debt / cash (ZAR mln)

010 00020 00030 00040 0002023 q12023 q42024 q12024 q42025 q12025 q42026 q12026 q4

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +10% vs +1% the year before — a +9.0 pp move. 3-year CAGR +12%.
revenue growth by year: 2024 +26% · 2025 +1% · 2026 +10%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +31.5%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
9 100
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (295 193 + 40 955) ÷ 64 135
5.2x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (5.2 + 8) ÷ 2
6.6x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -8 176 + 0 + 0 − 0
32 773
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (9 100 × 6.6 + 32 773) ÷ 295 193
+31.5%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-17405 ZAREx-dividend: 405 ZAR per sharePaidYahoo Finance (ex-div)
2025-11-26330 ZAREx-dividend: 330 ZAR per sharePaidYahoo Finance (ex-div)
2025-06-18335 ZAREx-dividend: 335 ZAR per sharePaidYahoo Finance (ex-div)
2024-11-27285 ZAREx-dividend: 285 ZAR per sharePaidYahoo Finance (ex-div)
2024-06-19285 ZAREx-dividend: 285 ZAR per sharePaidYahoo Finance (ex-div)
2023-11-29305 ZAREx-dividend: 305 ZAR per sharePaidYahoo Finance (ex-div)
2023-06-21330 ZAREx-dividend: 330 ZAR per sharePaidYahoo Finance (ex-div)
2022-11-30340 ZAREx-dividend: 340 ZAR per sharePaidYahoo Finance (ex-div)
2022-06-22430 ZAREx-dividend: 430 ZAR per sharePaidYahoo Finance (ex-div)
2021-12-01420 ZAREx-dividend: 420 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.vodacom.com/investor-relations.php

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)