Sector: Real estate
AE_EMAAR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B AED, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB AED | Operating profitB AED | D&AB AED | EBITDAB AED | Net profitB AED | Operating CFB AED | Capex + M&AB AED | AssetsB AED | EquityB AED | ROE (annualized) | Net debtB AED | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 12.4 y/y 22.8% | 5.7 y/y 20.3% | 0.5 y/y 25.3% | 6.2 y/y 20.7% | 5.0 y/y 34.7% | 7.5 | -0.3 | 195.3 y/y 16.0% | 103.6 y/y 13.4% | 18.9% | -2.9 | — |
| 2025-12-31 | Q4 2025 (3M) | OK | 16.5 y/y 40.5% | 7.6 y/y 38.7% | 0.4 y/y 4.2% | 8.1 y/y 36.3% | 6.1 y/y 23.1% | 9.5 | -0.2 | 186.7 y/y 16.5% | 107.7 y/y 12.1% | 17.0% | 0.1 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 13.3 y/y 41.4% | 5.8 y/y 38.1% | 0.4 y/y 10.7% | 6.2 y/y 35.8% | 4.4 y/y 37.4% | 5.1 | -0.4 | 174.7 y/y 16.2% | 99.4 y/y 8.6% | 6.0% | -7.6 | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 9.7 y/y 26.7% | 4.4 y/y 31.9% | 0.4 y/y 17.9% | 4.8 y/y 30.4% | 3.4 y/y 39.3% | 9.9 | -0.2 | 167.7 y/y 17.7% | 94.3 y/y 8.0% | 14.5% | -11.6 | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 10.1 y/y 50.2% | 4.8 y/y 52.3% | 0.4 y/y 6.6% | 5.2 y/y 47.4% | 3.7 y/y 27.0% | 9.0 | -0.2 | 168.3 y/y 17.8% | 91.3 y/y 2.7% | 15.8% | -15.9 | — |
| 2024-12-31 | Q4 2024 (3M) | OK | 11.7 y/y 39.8% | 5.5 y/y 27.5% | 0.4 y/y 5.8% | 5.9 y/y 25.7% | 5.0 y/y 47.1% | 7.3 | 0.0 | 160.2 y/y 14.9% | 96.1 y/y 10.6% | 14.4% | 1.8 | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 9.4 y/y 53.8% | 4.2 y/y 11.3% | 0.4 y/y -8.5% | 4.6 y/y 9.3% | 3.2 y/y -3.3% | 7.6 | -0.2 | 150.2 y/y 9.6% | 91.5 y/y 11.7% | 4.7% | -3.6 | — |
| 2024-06-30 | Q2 2024 (3M) | OK | 7.7 y/y 28.5% | 3.3 y/y 39.7% | 0.4 y/y 0.9% | 3.7 y/y 34.5% | 2.4 y/y 39.1% | 6.9 | -0.1 | 142.6 y/y 6.9% | 87.3 y/y 12.3% | 11.0% | -1.5 | — |
| 2024-03-31 | Q1 2024 (3M) | OK | 6.7 y/y 6.9% | 3.1 y/y 22.6% | 0.4 y/y 4.8% | 3.5 y/y 20.4% | 2.9 y/y -8.9% | 2.7 | -0.1 | 142.8 y/y 7.2% | 88.9 y/y 13.8% | 13.3% | -3.7 | — |
| 2023-12-31 | Q4 2023 (3M) | OK | 8.4 y/y — | 4.3 y/y — | 0.4 y/y — | 4.7 y/y — | 3.4 y/y — | 3.8 | -0.1 | 139.4 y/y — | 86.8 y/y — | 13.8% | -2.5 | — |
| 2023-09-30 | Q3 2023 (3M) | OK | 6.1 y/y — | 3.8 y/y — | 0.4 y/y — | 4.2 y/y — | 3.3 y/y — | 4.7 | -0.2 | 137.1 y/y — | 81.9 y/y — | 5.5% | 0.5 | — |
| 2023-06-30 | Q2 2023 (3M) | OK | 6.0 y/y — | 2.4 y/y — | 0.4 y/y — | 2.7 y/y — | 1.7 y/y — | 5.8 | -0.1 | 133.3 y/y — | 77.7 y/y — | 8.9% | 2.3 | — |
| 2023-03-31 | Q1 2023 (3M) | OK | 6.3 y/y — | 2.6 y/y — | 0.4 y/y — | 2.9 y/y — | 3.2 y/y — | 5.5 | -0.3 | 133.2 y/y — | 78.1 y/y — | — | 4.7 | — |
Quarterly values (AED mln)
Year-over-year change
FCF (AED mln)
Net debt / cash (AED mln)
Value the company creates per year, as a % of market cap
Value created per year: +16.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (6 224 − 5 156) × 4.07 | 4 345 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (102 176 + -2 893) ÷ 25 306 | 3.9x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (3.9 + 10) ÷ 2 | 7.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -12 962 + 0 + 0 − 0 | -12 962 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (4 345 × 7.0 + -12 962) ÷ 102 176 | +16.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-04-03 | 1 AED | Ex-dividend: 1 AED per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-03 | 1 AED | Ex-dividend: 1 AED per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-01 | 0.5 AED | Ex-dividend: 0.5 AED per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-26 | 0.25 AED | Ex-dividend: 0.25 AED per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-29 | 0.15 AED | Ex-dividend: 0.15 AED per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Emaar Properties — from primary filings.