Frontierby eninvs

Language: EN · RU

← Region

Anglo American PLC (AAL) USD

At a glance: strengths & risks
✗Profit falling (-87%)✗Margins compressing (9%→7%)✗High leverage (9.5x EBITDA)

Sector: Diversified mining

Geography: Chile, Peru, South Africa, Brazil

COMM_AAL

Price chart

37.21 GBPDay 5.44%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
3 721 GBP · 2.51%
Market cap
56.1 bn USD

Growth

Δ revenue y/y
16.3%
Δ EBITDA y/y
-72.3%

Multiples

P/E (LTM)
—
P/B (FY)
—
P/E (ann.)
197.4x
EV/EBITDA (LTM)
32.7x
EV/EBITDA (ann.)
50.2x

Cash return

Dividend yield
0.5%
FCF yield (LTM)
5.4%

Liquidity

Daily turnover (listing)
246.8 mln GBP

Shares: yahoo_fundamentals_timeseries/AAL.L

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-06-30Q2 2026 (3M)PARTIAL16.7
y/y 16.3%
0.4
y/y -60.7%
—
y/y —
0.4
y/y -72.3%
0.1
y/y -88.1%
———
y/y —
—
y/y —
——Link
2026-03-31Q1 2026 (3M)OK13.9
y/y 10.8%
0.0
y/y —
0.5
y/y 1.5%
0.4
y/y 119.2%
-0.4
y/y —
4.2-0.863.7
y/y 1.8%
-4.1
y/y —
39.2%33.4Link
2025-12-31Q4 2025 (3M)OK14.0
y/y 2.5%
0.5
y/y -60.2%
0.8
y/y 0.6%
1.2
y/y -35.5%
0.1
y/y -83.2%
-0.3-1.661.8
y/y -0.0%
-3.7
y/y —
-2.9%34.8Link
2025-09-30Q3 2025 (3M)OK13.7
y/y 0.3%
0.2
y/y 69.7%
0.5
y/y -1.0%
0.6
y/y 10.0%
-0.1
y/y —
0.0-0.862.1
y/y -2.2%
-4.0
y/y —
3.9%35.0Link
2025-06-30Q2 2025 (3M)OK14.4
y/y 0.4%
1.1
y/y -18.0%
0.5
y/y 0.4%
1.6
y/y -13.3%
0.6
y/y -16.5%
1.0-0.563.7
y/y -0.7%
-3.9
y/y —
-57.2%36.2Link
2025-03-31Q1 2025 (3M)OK12.6
y/y -0.2%
-0.3
y/y -3957.1%
0.5
y/y -0.4%
0.2
y/y -58.5%
-0.5
y/y —
2.5-0.862.6
y/y -2.8%
-4.5
y/y —
44.6%35.6Link
2024-12-31Q4 2024 (3M)OK13.7
y/y 4.6%
1.1
y/y 72.9%
0.8
y/y -7.9%
1.9
y/y 27.4%
0.6
y/y 3005.3%
0.4-0.761.8
y/y -2.0%
-4.0
y/y —
-19.2%36.5Link
2024-09-30Q3 2024 (3M)OK13.6
y/y 1.2%
0.1
y/y —
0.5
y/y -1.6%
0.6
y/y 115.2%
-0.1
y/y —
0.3-0.563.5
y/y -3.3%
-4.9
y/y —
4.1%38.1Link
2024-06-30Q2 2024 (3M)OK14.3
y/y 2.0%
1.4
y/y -36.0%
0.5
y/y -1.9%
1.9
y/y -29.8%
0.7
y/y -46.4%
1.1-0.764.1
y/y -4.7%
-4.7
y/y —
-56.0%38.6Link
2024-03-31Q1 2024 (3M)OK12.6
y/y 3.1%
0.0
y/y -98.4%
0.5
y/y -3.3%
0.5
y/y -48.4%
-0.3
y/y -3220.0%
2.2-0.864.4
y/y -3.6%
-5.5
y/y —
23.3%39.2Link
2023-12-31Q4 2023 (3M)OK13.1
y/y —
0.7
y/y —
0.8
y/y —
1.5
y/y —
0.0
y/y —
-1.4-0.863.1
y/y —
-5.2
y/y —
-15.9%39.9Link
2023-09-30Q3 2023 (3M)OK13.5
y/y —
-0.2
y/y —
0.5
y/y —
0.3
y/y —
-0.5
y/y —
0.1-0.565.7
y/y —
-5.1
y/y —
15.3%40.4Link
2023-06-30Q2 2023 (3M)OK14.1
y/y —
2.2
y/y —
0.5
y/y —
2.6
y/y —
1.3
y/y —
1.8-0.767.3
y/y —
-4.4
y/y —
-105.4%41.6Link
2023-03-31Q1 2023 (3M)OK12.2
y/y —
0.4
y/y —
0.5
y/y —
0.9
y/y —
0.0
y/y —
3.3-0.566.8
y/y —
-5.8
y/y —
—42.1Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05 00010 00015 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-100%-50%0%50%100%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-2 000-1 00001 0002 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

010 00020 00030 00040 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Iron Ore

Proved reserves
0.00 mln boe
2024

Proved reserves

YearReserves, mln boe
20240.00
20230.00

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Copper

Current 14 019spot vs LTM +14%

Commodity-player potential

EI1 PHP analysis (Wd_Strategy_Results_Comm.Potential_min3y) — the production commodity re-rating upside.

Upside: -637.0%

Main driver: Copper +14% vs LTM; revenue ×1.01 vs costs ×1.22; EBITDA 3 122→-7 966; at 7.8× EV/EBITDA → -637%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $vs LTM, ZAR3y vs LTM
US Gulf Coast Kerosene-Type Jet Fuel (cost)-20%3.382.632.56+28%+15%-3%
Copper (rev)+19%14 019.1512 244.6610 748.36+14%+3%-12%
Diamond Index (rev)+19%83.6086.5899.13-3%-13%+15%
Iron Ore (rev)+15%97.96103.72110.56-6%-15%+7%
Palladium (rev)+12%1 244.001 460.881 207.71-15%-24%-17%
Steam coal (Australia) (rev)+10%136.75119.46130.25+14%+3%+9%
Platinum (rev)+10%1 599.101 808.141 297.89-12%-21%-28%
Coking coal (China) (rev)+9%1 278.501 111.541 329.51+15%+3%+20%
Manganese Ore (rev)+2%29.2531.3632.47-7%-16%+4%
Nickel (rev)+2%17 341.6316 499.5217 402.04+5%-6%+5%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue55 994
LTM EBITDA3 122
LTM cash costs (revenue − EBITDA)52 872
2 · Revenue projection
Revenue multiplier — spot×1.012 (+1%)
= Spot revenue56 655
Revenue multiplier — 3y price×0.993 (-1%)
= 3-year-price revenue55 617
3 · Costs projection
Cost multiplier — spot×1.222 (+22%)
= Spot cash costs64 621
Cost multiplier — 3y price×1.160 (+16%)
= 3-year-price cash costs61 331
4 · EBITDA projection (revenue − costs)
= Spot EBITDA-7 966
= 3-year-price EBITDA-5 713
Conservative EBITDA = min(spot, avg)-7 966
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)7.8x
Target EV = EV/EBITDA × conservative EBITDA-62 057
Net debt33 418
Target market cap = EV − net debt-95 475
Current market cap42 085

Upside = target market cap ÷ current − 1 = -637.0%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q313 48211 483+17.4%264-442—
2023 Q413 06212 022+8.7%656-333—
2024 Q112 57012 120+3.7%477-623—
2024 Q214 33413 138+9.1%1 858-51—
2024 Q313 64712 592+8.4%568-785—
2024 Q413 66012 788+6.8%1 134-387—
2025 Q112 55112 786-1.8%198-403—
2025 Q214 39212 873+11.8%1 611-467—
2025 Q313 69114 414-5.0%625368+69.6%
2025 Q413 99915 247-8.2%452990-54.3%
2026 Q113 91216 067-13.4%434699-37.9%
2026 Q216 73515 481+8.1%—341—

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +1% vs +3% the year before — a -1.9 pp move. 3-year CAGR +4%.
revenue growth by year: 2023 +8% · 2024 +3% · 2025 +1%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 12.1x · target 75th pct (3y) 7.8x · LTM avg 17.6x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-03-1211.822 GBPEx-dividend: 11.822 GBP per sharePaidYahoo Finance (ex-div)
2025-08-215.165 GBPEx-dividend: 5.165 GBP per sharePaidYahoo Finance (ex-div)
2025-03-1318.8513 GBPEx-dividend: 18.8513 GBP per sharePaidYahoo Finance (ex-div)
2024-08-1536.3049 GBPEx-dividend: 36.3049 GBP per sharePaidYahoo Finance (ex-div)
2024-03-1437.3484 GBPEx-dividend: 37.3484 GBP per sharePaidYahoo Finance (ex-div)
2023-08-1749.7653 GBPEx-dividend: 49.7653 GBP per sharePaidYahoo Finance (ex-div)
2023-03-1667.2212 GBPEx-dividend: 67.2212 GBP per sharePaidYahoo Finance (ex-div)
2022-08-18122.5421 GBPEx-dividend: 122.5421 GBP per sharePaidYahoo Finance (ex-div)
2022-03-17145.7137 GBPEx-dividend: 145.7137 GBP per sharePaidYahoo Finance (ex-div)
2021-08-19206.6458 GBPEx-dividend: 206.6458 GBP per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Anglo American PLC (AAL) — from primary filings.

Anglo American plc is a mining company that produces copper, iron ore, and crop nutrients, and also explores for nickel, diamonds, steelmaking coal, and manganese ore.

Frequently asked questions

What is Anglo American PLC (AAL)'s EV/EBITDA?
Anglo American PLC (AAL) trades at 32.7x EV/EBITDA.
What is Anglo American PLC (AAL)'s dividend yield?
Anglo American PLC (AAL)'s trailing 12-month dividend yield is 0.5%.
What is Anglo American PLC (AAL)'s return on equity (ROE)?
Anglo American PLC (AAL)'s ROE is 39.2%.
What is Anglo American PLC (AAL)'s market capitalization?
Anglo American PLC (AAL)'s market cap is 56.1 bn USD.