Frontierby eninvs

Language: EN · RU

← Company

ID_ADRO 2025-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ADRO/2025-03-31_Q1_ADRO_Q1_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue381.62Row: revenue (mln USD, batch apply) · dashboard=381.619 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profit76.52Row: operating_profit (mln USD, batch apply) · dashboard=76.524 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A
EBITDA76.52Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=76.524 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit87.31Row: net_profit (mln USD, batch apply) · dashboard=87.311 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash1 184.2Row: cash (mln USD, batch apply) · dashboard=1,184.202 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short64.41
Debt long580.18
Net debt-539.6Components: short debt 64.41 + long debt 580.18 + other financial liab. 0 + NCI 0 − cash 1 184.2 = net debt -539.6.Row: net_debt (mln USD, batch apply) · dashboard=-539.603 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF80.89Row: operating_cash_flow (mln USD, batch apply) · dashboard=80.888 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-101.81Row: investing_cash_flow (mln USD, batch apply) · dashboard=-101.806 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets6 434.4Row: total_assets (mln USD, batch apply) · dashboard=6,434.397 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity5 227.93Row: total_equity (mln USD, batch apply) · dashboard=5,227.925 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,206; known debt components fit within that envelope.
Net debt formulanet_debt -540 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -540.
Net profit vs operating profitNet profit (87) sits within a plausible band vs operating profit (77).
Cash ≤ total assetsCash (1,184) ≤ total assets (6,434).

Statement pages (discovery)

FormPages
P&L7, 8
BS6
CF12, 13

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used