Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.
Sector: Mining
ID_ANTM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
| Period | Issues |
|---|---|
| 2024-03-31 Q1 | ✗Errors 4Warn 2 |
| 2024-06-30 H1 | ✗Errors 6Warn 2 |
| 2024-09-30 9M | ✗Errors 3Warn 2 |
| 2024-12-31 FY | ⚠Warn 1 |
| 2025-03-31 Q1 | ✗Errors 2Warn 1 |
| 2025-06-30 H1 | ✗Errors 4Warn 3 |
| 2025-09-30 9M | ✗Errors 3Warn 1 |
| 2025-12-31 FY | ⚠Warn 1 |
| 2026-03-31 Q1 | ✗Errors 1Warn 2 |
Monetary columns are in B IDR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB IDR | Operating profitB IDR | D&AB IDR | EBITDAB IDR | Net profitB IDR | Operating CFB IDR | Capex + M&AB IDR | AssetsB IDR | EquityB IDR | ROE (annualized) | Net debtB IDR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 29.3 y/y 12.1% | 4.5 y/y 67.3% | 0.3 y/y -4.5% | 4.8 y/y 60.1% | 3.4 y/y 46.6% | -3.2 | -0.3 | 63.3 y/y 31.0% | 40.4 y/y 16.7% | 35.4% | -0.5 | Link |
| 2025-12-31 | FY 2025 (12M) | PARTIAL | — y/y 22.3% | — y/y 180.0% | — y/y -20.6% | — y/y 111.5% | 1842.2 y/y 43297.0% | — | — | 52.5 y/y 18.0% | 36.6 y/y 13.7% | 22.1% | -4.1 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | PARTIAL | — y/y — | — y/y — | — y/y — | — y/y — | -444.7 y/y — | — | — | 48.1 y/y -95.1% | 35.2 y/y — | -7223.4% | -9.3 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | — y/y — | — y/y — | — y/y — | — y/y — | -1391.9 y/y — | — | — | 48.4 y/y -94.6% | 32.5 y/y — | -8278.4% | -10.5 | Report (PDF) |
| 2025-03-31 | Q1 2025 (3M) | PARTIAL | 26.2 y/y — | 2.7 y/y — | 0.3 y/y -94.2% | 3.0 y/y — | 2.3 y/y 104.1% | — | — | 48.3 y/y 17.2% | 34.6 y/y 10.2% | 27.8% | -6.8 | Report (PDF) |
| 2024-12-31 | FY 2024 (12M) | PARTIAL | — y/y — | — y/y — | 1.6 y/y — | — y/y — | 4.2 y/y — | — | — | 44.5 y/y — | 32.2 y/y — | — | -4.8 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | PARTIAL | — y/y — | — y/y — | 0.0 y/y — | — y/y — | -0.3 y/y — | — | — | 983.4 y/y — | — y/y — | — | 0.0 | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | — y/y — | — y/y — | -5.2 y/y — | — y/y — | 56.6 y/y — | — | — | 898.1 y/y — | — y/y — | — | 0.0 | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | — y/y — | — y/y — | 5.2 y/y — | — y/y — | -56.7 y/y — | 143.2 | -18.7 | 41.2 y/y — | 31.4 y/y — | — | -867.1 | Report (PDF) |
2025-12-31 FY: Missing metrics: operating_cash_flow,investing_cash_flow.2025-09-30 9M: Missing metrics: revenue,operating_profit,operating_cash_flow,investing_cash_flow.2025-06-30 H1: Missing metrics: revenue,operating_profit.2025-03-31 Q1: Missing metrics: operating_cash_flow,investing_cash_flow.2024-12-31 FY: Missing metrics: operating_cash_flow,investing_cash_flow.2024-09-30 9M: Missing metrics: revenue,operating_profit.2024-09-30 9M: Sanity flag: large_cross_metric_scale_ratio.2024-06-30 H1: Missing metrics: revenue,operating_cash_flow,investing_cash_flow.2024-06-30 H1: Sanity flag: large_cross_metric_scale_ratio.2024-03-31 Q1: Missing metrics: revenue,operating_profit.2025-12-31 FY: Status PARTIAL (incomplete extraction or legacy OCR warnings).2025-09-30 9M: Status PARTIAL (incomplete extraction or legacy OCR warnings).2025-09-30 9M: Cash/debt rescaled after PDF inflated-mln-slot detection.2025-06-30 H1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2025-06-30 H1: Cash/debt rescaled after PDF inflated-mln-slot detection.2025-03-31 Q1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-12-31 FY: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-09-30 9M: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-09-30 9M: Cash/debt rescaled after PDF inflated-mln-slot detection.2024-06-30 H1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-06-30 H1: Cash/debt rescaled after PDF inflated-mln-slot detection.2024-03-31 Q1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2024-03-31 Q1: Cash/debt rescaled after PDF inflated-mln-slot detection.Physical operating metrics — supplementary, not part of the financial statements
Gold / Nickel
| Year | Production, koz |
|---|---|
| 2024 | 32.80 |
PT Aneka Tambang (Antam, IDX:ANTM) FY2024 OWN-MINE gold ~32.8 koz (the ~1.4 Moz 'gold sales' is mostly third-party trading, excluded). Also mined: nickel ore ~9.93 M wmt, ferronickel ~20,103 TNi. Reserve statement not verified here.
Quarterly values ($ mln)
Year-over-year change
Net debt / cash ($ mln)
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -25.9%
Main driver: Gold +9% vs LTM; revenue ×1.11 vs costs ×1.04; EBITDA 10 206 689→7 606 097; at 6.9× EV/EBITDA → -26%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Gold (rev) | +62% | 4 297.31 | 3 939.80 | 3 097.08 | +9% | -21% |
| Nickel (rev) | +30% | 18 564.88 | 15 767.72 | 17 587.31 | +18% | +12% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 87 814 077 |
| LTM EBITDA | 10 206 689 |
| LTM cash costs (revenue − EBITDA) | 77 607 388 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.109 (+11%) |
| = Spot revenue | 97 427 932 |
| Revenue multiplier — 3y price | ×0.902 (-10%) |
| = 3-year-price revenue | 79 207 629 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 80 711 684 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 80 711 684 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 16 716 249 |
| = 3-year-price EBITDA | -1 504 054 |
| Conservative EBITDA = min(spot, avg) | 7 606 097 |
| 5 · Valuation → target market cap | |
| Historical EV/EBITDA (3-yr average) | 6.9x |
| Target EV = EV/EBITDA × conservative EBITDA | 52 743 595 |
| Net debt | 1 067 097 |
| Target market cap = EV − net debt | 51 676 498 |
| Current market cap | 69 710 000 |
Upside = target market cap ÷ current − 1 = -25.9%
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Investor reporting (IR): https://www.antam.com/en/investor-relations
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)