Frontierby eninvs

Language: EN · RU

← Company

ID_ANTM 2024-12-31 FY — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_ANTM/2024-12-31_FY_ANTM_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue69 192.44
Operating profit2 997.95
D&A1 555.5Row: Depresiasi dan amortisasi; (25,856); (5,210); Depreciation and amortisation · dashboard=1,555.500 mln · pages 159 — [DA PL (candidates) page 159] Depresiasi dan amortisasi | (25,856) | (5,210) | Depreciation and amortisation
EBITDA4 553.5Row: operating_profit + da (mln) · dashboard=4,553.500 mln — operating_profit + da (mln)
Net profit3 647.21
Cash4 751.62
Debt short55.45Row: not found · dashboard=55.446 mln · pages 29 — [BS page 29] not found
Debt long42.36Row: not found · dashboard=42.357 mln · pages 29 — [BS page 29] not found
Net debt-4 653.82Components: short debt 55.45 + long debt 42.36 + other financial liab. 0 + NCI 0 − cash 4 751.62 = net debt -4 653.82.Row: net_debt (mln IDR, batch apply) · dashboard=-4,653.818 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF3 681.11Row: Arus kas bersih dari aktivitas operasi; 451,395; 685,790; Net cash flows from operating activities · dashboard=3,681.115 mln · pages 159 — [CF page 159] Arus kas bersih dari aktivitas operasi | 451,395 | 685,790 | Net cash flows from operating activities
Investing CF-2 637.22Row: Arus kas bersih dari aktivitas investasi; (873,377); (18,729); Net cash flows from investing activities · dashboard=-2,637.219 mln · pages 159 — [CF page 159] Arus kas bersih dari aktivitas investasi | (873,377) | (18,729) | Net cash flows from investing activities
Assets44 522.64
Equity31 458.11

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 13,065; known debt components fit within that envelope.
Net debt formulanet_debt -4,654 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,654.
EBITDA = OP + D&AEBITDA (4,554) ≈ OP (2,998) + D&A (1,556) = 4,553.
Net profit vs operating profitNet profit (3,647) sits within a plausible band vs operating profit (2,998).
Cash ≤ total assetsCash (4,752) ≤ total assets (44,523).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (1,750,000 → 98). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L
BS
CF17

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used