
Sector: Retail & jewellery
IN_TITAN
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 2242.6 y/y 30.4% | 284.2 y/y 48.7% | 27.6 y/y 29.3% | 311.8 y/y 46.7% | 191.7 y/y 51.3% | — | — | — y/y — | 1658.9 y/y 22.4% | 46.0% | ≈ 263610.0 | — |
| 2026-03-31 | FY 2026 (12M) | OK | — y/y 36.6% | — y/y 42.3% | — y/y 12.5% | — y/y 38.7% | — y/y 43.4% | — | — | 6454.3 y/y 35.7% | 1673.6 y/y 23.0% | 35.8% | 263610.0 | — |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 2830.8 y/y 34.4% | 284.7 y/y 60.0% | 23.5 y/y — | 308.2 y/y 73.2% | 191.3 y/y 53.9% | — | — | — y/y — | 1424.6 y/y 25.3% | 17.8% | ≈ 157820.0 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 2160.8 y/y 24.3% | 194.6 y/y 52.8% | 43.7 y/y — | 238.3 y/y 87.1% | 129.2 y/y 53.5% | — | — | 5859.9 y/y 26.5% | 1441.9 y/y 24.1% | 37.0% | 157820.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 1720.3 y/y 7.9% | 191.1 y/y 46.9% | 21.4 y/y — | 212.5 y/y 63.3% | 126.7 y/y 47.5% | — | — | — y/y — | 1354.8 y/y 20.2% | 37.3% | ≈ 176890.0 | — |
| 2025-03-31 | FY 2025 (12M) | OK | — y/y 14.1% | — y/y 2.2% | — y/y 14.3% | — y/y 3.5% | — y/y -8.0% | — | — | 4757.4 y/y 25.7% | 1360.5 y/y 20.8% | 31.0% | 176890.0 | — |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 2106.5 y/y 23.3% | 178.0 y/y 4.6% | — y/y — | 178.0 y/y 4.6% | 124.3 y/y -2.1% | — | — | — y/y — | 1137.4 y/y -24.1% | 14.4% | ≈ 109580.0 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 1737.8 y/y 14.5% | 127.3 y/y -17.1% | — y/y — | 127.3 y/y -17.1% | 84.2 y/y -24.1% | — | — | 4633.7 y/y 16.9% | 1162.0 y/y -22.6% | 29.4% | 109580.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 1594.0 y/y — | 130.1 y/y — | — y/y — | 130.1 y/y — | 85.9 y/y — | — | — | — y/y — | 1126.7 y/y — | 30.5% | ≈ 125950.0 | Link |
| 2024-03-31 | FY 2024 (12M) | OK | — y/y 24.9% | — y/y 4.6% | — y/y 31.3% | — y/y 7.0% | — y/y 6.7% | — | — | 3783.9 y/y 15.1% | 1126.5 y/y -21.9% | 32.1% | 127700.0 | — |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 1708.2 y/y — | 170.2 y/y — | — y/y — | 170.2 y/y — | 127.0 y/y — | — | — | — y/y — | 1498.7 y/y — | 11.3% | ≈ 51620.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 1518.3 y/y — | 153.5 y/y — | — y/y — | 153.5 y/y — | 110.9 y/y — | — | — | 3963.9 y/y — | 1500.4 y/y — | 30.2% | 51620.0 | Link |
| 2023-03-31 | FY 2023 (12M) | OK | 4909.4 y/y — | 543.8 y/y — | 53.5 y/y — | 597.3 y/y — | 394.5 y/y — | 166.3 | -4320.0 | 3287.1 y/y — | 1441.6 y/y — | — | 72620.0 | — |
Quarterly values (INR mln)
Year-over-year change
Net debt / cash (INR mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | -0.33x | 0.42x | 0.48x | -0.16x | 1.10x |
| accruals, % of assets | — | 7.0% | 5.7% | 9.5% | -0.9% |
Value the company creates per year, as a % of market cap
Value created per year: -168.8%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (312 − 213) × 3.27 | 324 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (47 432 + 263 610) ÷ 1 019 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 11) ÷ 2 = (30.0 + 11) ÷ 2 | 20.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -86 720 + 0 + 0 − 0 | -86 720 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (324 × 20.5 + -86 720) ÷ 47 432 | -168.8% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Titan Company — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map