Frontierby eninvs

Язык: EN · RU

← Компания

KMGZ 2026-03-31 Q1 — report review

Status: PARTIAL — неполно — см. пустые метрики ниже; Currency: —; Amounts unit: —; Forms:

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Отчёт (PDF)

PDF: Открыть PDF отчёта (первичный документ)

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

По умолчанию — быстрый просмотр (таблица метрик и номера страниц форм), чтобы прокси не отваливался по таймауту. Полные превью и таблицы — ?heavy=1.

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка2 480 916Row: revenue from contracts with customers, consolidated interim statements for the three months ended 31 March 2026 · dashboard=2,480,916.000 mln — revenue from contracts with customers, consolidated interim statements for the three months ended 31 March 2026
Опер. прибыльRow: representing a 10.7% increase compared to the first quarter of 2025. Revenue growth was recorded · pages 2 — [PL page 2] representing a 10.7% increase compared to the first quarter of 2025. Revenue growth was recorded | | | |
Аморт. и износ0D&A line not found in P&L/Camelot extract (legacy default 0)
EBITDARow: EBITDA = operating_profit + D&A (D&A=0.0; pipeline: extract_da_values → [DA] not found; default 0) — EBITDA = operating_profit + D&A (D&A=0.0; pipeline: extract_da_values → [DA] not found; default 0)
Чистая прибыльRow: Indicators; 3M 2026; 3M 2025; % [alt table page 2] · pages 2 — [PL page 2] Indicators | UoM | 3M 2026 | 3M 2025 | % [alt table page 2]
Cash1 688Row: Cash and cash equivalents; bln tenge; 1,688; 1,198 · dashboard=1,688.000 mln · pages 5 — [BS page 5] Cash and cash equivalents | bln tenge | 1,688 | 1,198 | 40.9%
Debt short0Row: not found · dashboard=0.000 mln · pages 5 — [BS page 5] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 5 — [BS page 5] not found
Чистый долг-1 688Компоненты: краткосрочный долг 0 + долгосрочный 0 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 1 688 = чистый долг -1 688.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1,688.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Операц. ДДС283Row: 283 bln tenge (USD 555 mln) for the same period of 2025. The decrease was driven by lower net cash · dashboard=283.000 mln · pages 5 — [CF page 5] 283 bln tenge (USD 555 mln) for the same period of 2025. The decrease was driven by lower net cash
Инвест. ДДС
Активы19 003 156Row: total assets at 31 March 2026, consolidated interim statements for the three months ended 31 March 2026 · dashboard=19,003,156.000 mln — total assets at 31 March 2026, consolidated interim statements for the three months ended 31 March 2026
Капитал

Структура чистого долга (аренда включена, IFRS 16)

Краткосрочный долг (вкл. аренду)0
Долгосрочный долг (вкл. аренду)0
− Денежные средства1 688
Чистый долг-1 688

Чистый долг / EBITDA LTM: -0.0x

Проверки финансовой согласованности · Предупреждения

Формула чистого долгаnet_debt -1,688 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,688.
Денежные средства ≤ активовCash (1,688) ≤ total assets (19,003,156).
Изменение долга против предыдущего периодаTotal interest-bearing debt fell 100% vs prior period (3,650,919 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L2, 3, 4
BS4, 5, 6
CF4, 5, 6

Ниже — последняя полная реконструкция форм (сканы PDF + таблицы + проверки субитогов), сохранённая после запуска с ?heavy=1. Откройте тяжёлый режим, чтобы пересчитать, если менялись PDF, discovery или извлечение. полные превью и таблицы (?heavy=1).

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка2 480 916
Опер. прибыль
EBITDA
Чистая прибыль
Аморт. и износ0

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

P&L — PDF page 2
Скан страницы PDF — P&L — 2
P&L PDF page 2

Camelot table (pages 2, primary page 2).

#Joined labelLine item
04 EBITDA = Revenue plus Share in profit of JVs and associates, net, minus Cost of purchased oil, gas, petroleum products and other4 EBITDA = Revenue plus Share in profit of JVs and associates, net, minus Cost of purch
1materials minus Production expenses minus General and administrative expenses minus Transportation and Selling expenses minus Taxesmaterials minus Production expenses minus General and administrative expenses minus Transportation a
2other than income tax.other than income tax.
35 Adjusted EBITDA = Revenue plus Dividends from JVs and associates, minus Cost of purchased oil, gas, petroleum products and other5 Adjusted EBITDA = Revenue plus Dividends from JVs and associates, minus Cost of purchased oil, gas
4materials minus Production expenses minus General and administrative expenses minus Transportation and selling expenses minus Taxesmaterials minus Production expenses minus General and administrative expenses minus Transportation a
5other than income tax.other than income tax.
66 Free Cash Flow = Net cash flow from operating activities minus Purchase of property, plant and equipment, intangible assets, investment6 Free Cash Flow = Net cash flow from operating activities minus Purchase of property, plant and equ
7property and exploration and evaluation assets. Dividends received from JVs and associates are included in cash flow from operatingproperty and exploration and evaluation assets. Dividends received from JVs and associate
8activities.activities.
97 Gross debt at the end of the reporting period = bonds plus loans (short-term and long-term). Guarantees issued are not included in the7 Gross debt at the end of the reporting period = bonds plus loans (short-term and long-term). Guara
10calculation.calculation.
118 Gross debt and Net debt as of December 31, 2025.8 Gross debt and Net debt as of December 31, 2025.
129 Net debt at the end of the reporting period = bonds plus loans minus cash and cash equivalents minus bank deposits (short-term and long-9 Net debt at the end of the reporting period = bonds plus loans minus cash and cash equivalents min
13term). Guarantees issued are not included in the calculation.term). Guarantees issued are not included in the calculation.
1410 Operating results are represented in accordance with KMG's ownership interest in joint ventures and associates and 100% of results for10 Operating results are represented in accordance with KMG's ownership interest in joint ventures a
15consolidated subsidiaries. More detailed information is available in the press release on production results for the first quarter of 2026 at theconsolidated subsidiaries. More detailed information is available in the press release on production
16link: https://www.kmg.kz/en/investors/reportinglink: https://www.kmg.kz/en/investors/reporting

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

P&L — PDF page 3
Скан страницы PDF — P&L — 3
P&L PDF page 3

Camelot table (pages 3, primary page 3).

#Joined labelLine item2026for KMGInternational’s petroleum produ…the
0Financial Highlights for the first quarter of 2026Financial Highlights for the first quarter of 2026
1RevenueRevenue
2T he Company’s revenue for the first quarter of 2026 amounted to 2,481 bln tenge (USD 4,991 mln),The Company’s revenue for the first quarter of 2026 amounted to 2,481 bln tenge (USD 4,991 mln),
3representing a 10.7% increase compared to the first quarter of 2025. Revenue growth was recordedrepresenting a 10.7% increase compared to the first quarter of 2025. Revenue growth was recorded
4across all operating segments. The positive dynamics were driven by higher global oil prices andacross all operating segments. The positive dynamics were driven by higher global oil p
5increased sales prices for KMG International’s petroleum products, partially offset by theincreasedsales pricesfor KMGInternational’s petroleum products, partially offset bythe
6strengthening of the average tenge exchange rate against the US dollar.strengthening of the average tenge exchange rate against the US dollar.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash1 688
Debt Short0
Debt Long0
Активы19 003 156
Капитал
Чистый долг-1 688

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

BS — PDF page 4
Скан страницы PDF — BS — 4
BS PDF page 4

Camelot table (pages 4, primary page 4).

#Joined labelLine item
0Cost of purchased oil, gas, petroleum products and other materialsCost of purchased oil, gas, petroleum products and other materials
1C ost of purchased oil, gas, petroleum products and other materials increased by 2.0% to 1,240 blnC ost of purchased oil, gas, petroleum products and other materials increased by 2.0% to 1,240 bln
2tenge (USD 2,495 mln). The increase was mainly driven by higher costs of purchased petroleumtenge (USD 2,495 mln). The increase was mainly driven by higher costs of purchased pet
3products for resale, as well as materials and supplies related to the production of petroleum productsproducts for resale, as well as materials and supplies related to the production of petroleum produc
4at KMG International level.at KMG International level.
5O perating expensesO perating expenses
6P roduction expenses increased by 5.7% to 383 bln tenge (USD 770 mln). The increase was mainlyP roduction expenses increased by 5.7% to 383 bln tenge (USD 770 mln). The increase was mainly
7driven by higher short-term lease expenses at NMSC Kazmortransflot LLP due to additional vesseldriven by higher short-term lease expenses at NMSC Kazmortransflot LLP due to additional vessel
8chartering in the open seas, as well as higher transportation expenses at KMG International.chartering in the open seas, as well as higher transportation expenses at KMG International.
9T ransportation and selling expenses amounted to 86 bln tenge (USD 173 mln) in the reporting period,T ransportation and selling expenses amounted to 86 bln tenge (USD 173 mln) in the reporting period,
10representing a 20.7% increase compared to the same period of 2025. The increase was primarilyrepresenting a 20.7% increase compared to the same period of 2025. The increase was pr
11driven by higher loading, transportation and storage expenses at KMG International, mainly due todriven by higher loading, transportation and storage expenses at KMG International, mainly due to
12increased logistics tariffs for petroleum products.increased logistics tariffs for petroleum products.
13G eneral and administrative expenses amounted to 46 bln tenge (USD 92 mln), slightly increasing byG eneral and administrative expenses amounted to 46 bln tenge (USD 92 mln), slightly increasing by
140.8% compared to the same period of 2025, mainly due to inflationary factors.0.8% compared to the same period of 2025, mainly due to inflationary factors.
15T axes other than income tax amounted to 147 bln tenge (USD 296 mln), representing a 1.6%T axes other than income tax amounted to 147 bln tenge (USD 296 mln), representing a
16decrease. The decrease was primarily driven by lower export customs duty and rent tax on crude oildecrease. The decrease was primarily driven by lower export customs duty and rent tax on crude oil
17export at Ozenmunaigas JSC due to lower crude oil export sales volumes. This was partially offset byexport at Ozenmunaigas JSC due to lower crude oil export sales volumes. This was partially offset by
18higher excise tax expenses at KMG Corporate Center level, driven by increased sales of lighthigher excise tax expenses at KMG Corporate Center level, driven by increased sales of
19petroleum products in the domestic market.petroleum products in the domestic market.
20C apital expendituresC apital expenditures
21A ccrual-based capital expenditures amounted to 116 bln tenge (USD 233 mln), decreasing by 10.0%.A ccrual-based capital expenditures amounted to 116 bln tenge (USD 233 mln), decreasing by 10.0%.
22The decrease was mainly driven by lower capital expenditures in the Exploration and production of oilThe decrease was mainly driven by lower capital expenditures in the Exploration and production of oi
23and gas segment, related to expenses incurred in the first quarter of 2025 for the construction of aand gas segment, related to expenses incurred in the first quarter of 2025 for the construction of a
24seawater desalination plant and supply infrastructure in Zhanaozen by Ak Su KMG LLP, a subsidiaryseawater desalination plant and supply infrastructure in Zhanaozen by Ak Su KMG LLP, a subsidiary
25of Ozenmunaigas JSC. At the same time, capital expenditures in the Refining and trading of crude oilof Ozenmunaigas JSC. At the same time, capital expenditures in the Refining and trading of crude oil
26and refined products segment increased due to KMG International, in connection with the scheduledand refined products segment increased due to KMG International, in connection with the scheduled
27maintenance at the Petromidia refinery in the reporting period. Growth in this segment was partiallymaintenance at the Petromidia refinery in the reporting period. Growth in this segment was partially
28offset by lower capital expenditures at Pavlodar Oil Chemistry Refinery LLP, related to expensesoffset by lower capital expenditures at Pavlodar Oil Chemistry Refinery LLP, related to
29incurred in the first quarter of 2025 for the reconstruction of the diesel fuel hydrotreating unit with theincurred in the first quarter of 2025 for the reconstruction of the diesel fuel hydrotreating unit w
30integration of a dewaxing unit.integration of a dewaxing unit.
31C apital expenditures on a cash flow basis amounted to 237 bln tenge (USD 477 mln), representingC apital expenditures on a cash flow basis amounted to 237 bln tenge (USD 477 mln), representing
32an increase of 64.3%. The increase was driven by higher purchases of property, plant and equipmentan increase of 64.3%. The increase was driven by higher purchases of property, plant and equipment
33at KMG PetroChem LLP and Kazakh Gas Processing Plant LLP.at KMG PetroChem LLP and Kazakh Gas Processing Plant LLP.
34D ividends Received from Joint Ventures and AssociatesD ividends Received from Joint Ventures and Associates
35D ividends received from joint ventures and associates amounted to 12 bln tenge (USD 24 mln),D ividends received from joint ventures and associates amounted to 12 bln tenge (USD 24
36compared to 156 bln tenge (USD 307 mln) for the same period of 2025. The decrease was due tocompared to 156 bln tenge (USD 307 mln) for the same period of 2025. The decrease was due to
37differences in the timing of dividend payments by Tengizchevroil LLP. In the reporting period,differences in the timing of dividend payments by Tengizchevroil LLP. In the reporting
38dividends from Tengizchevroil LLP were received after the reporting date, on April 29, 2026, in thedividends from Tengizchevroil LLP were received after the reporting date, on April 29, 2026, in the
39amount of 140 bln tenge (USD 306 mln).amount of 140 bln tenge (USD 306 mln).
4044

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS — PDF page 5
Скан страницы PDF — BS — 5
BS PDF page 5

Camelot table (pages 5, primary page 5).

#Joined labelLine itemonsolidated cash and cash equival…20262025Column 5
0C ash and cash equivalentsC ash and cash equivalents
1C onsolidated cash and cash equivalents including depositsConsolidated cash and cash equivalents including deposits
2March 31, December 31,March 31,December 31,
3Name of the indicator UoM %Name of the indicatorUoM%
42026 202520262025
5Cash and cash equivalents bln tenge 1,688 1,198 40.9%Cash and cash equivalentsbln tenge1,6881,19840.9%
6Long-term deposits bln tenge 70 73 -3.9%Long-term depositsbln tenge7073-3.9%
7Short-term deposits bln tenge 1,174 1,875 -37.4%Short-term depositsbln tenge1,1741,875-37.4%
8Cash and cash equivalentsCash and cash equivalents
9bln tenge 2,932 3,147 -6.8%bln tenge2,9323,147-6.8%
10including depositsincluding deposits

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС283
Инвест. ДДС

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

CF — PDF page 4
Скан страницы PDF — CF — 4
CF PDF page 4

Camelot table (pages 4, primary page 4).

#Joined labelLine item
0Cost of purchased oil, gas, petroleum products and other materialsCost of purchased oil, gas, petroleum products and other materials
1C ost of purchased oil, gas, petroleum products and other materials increased by 2.0% to 1,240 blnC ost of purchased oil, gas, petroleum products and other materials increased by 2.0% to 1,240 bln
2tenge (USD 2,495 mln). The increase was mainly driven by higher costs of purchased petroleumtenge (USD 2,495 mln). The increase was mainly driven by higher costs of purchased pet
3products for resale, as well as materials and supplies related to the production of petroleum productsproducts for resale, as well as materials and supplies related to the production of petroleum produc
4at KMG International level.at KMG International level.
5O perating expensesO perating expenses
6P roduction expenses increased by 5.7% to 383 bln tenge (USD 770 mln). The increase was mainlyP roduction expenses increased by 5.7% to 383 bln tenge (USD 770 mln). The increase was mainly
7driven by higher short-term lease expenses at NMSC Kazmortransflot LLP due to additional vesseldriven by higher short-term lease expenses at NMSC Kazmortransflot LLP due to additional vessel
8chartering in the open seas, as well as higher transportation expenses at KMG International.chartering in the open seas, as well as higher transportation expenses at KMG International.
9T ransportation and selling expenses amounted to 86 bln tenge (USD 173 mln) in the reporting period,T ransportation and selling expenses amounted to 86 bln tenge (USD 173 mln) in the reporting period,
10representing a 20.7% increase compared to the same period of 2025. The increase was primarilyrepresenting a 20.7% increase compared to the same period of 2025. The increase was pr
11driven by higher loading, transportation and storage expenses at KMG International, mainly due todriven by higher loading, transportation and storage expenses at KMG International, mainly due to
12increased logistics tariffs for petroleum products.increased logistics tariffs for petroleum products.
13G eneral and administrative expenses amounted to 46 bln tenge (USD 92 mln), slightly increasing byG eneral and administrative expenses amounted to 46 bln tenge (USD 92 mln), slightly increasing by
140.8% compared to the same period of 2025, mainly due to inflationary factors.0.8% compared to the same period of 2025, mainly due to inflationary factors.
15T axes other than income tax amounted to 147 bln tenge (USD 296 mln), representing a 1.6%T axes other than income tax amounted to 147 bln tenge (USD 296 mln), representing a
16decrease. The decrease was primarily driven by lower export customs duty and rent tax on crude oildecrease. The decrease was primarily driven by lower export customs duty and rent tax on crude oil
17export at Ozenmunaigas JSC due to lower crude oil export sales volumes. This was partially offset byexport at Ozenmunaigas JSC due to lower crude oil export sales volumes. This was partially offset by
18higher excise tax expenses at KMG Corporate Center level, driven by increased sales of lighthigher excise tax expenses at KMG Corporate Center level, driven by increased sales of
19petroleum products in the domestic market.petroleum products in the domestic market.
20C apital expendituresC apital expenditures
21A ccrual-based capital expenditures amounted to 116 bln tenge (USD 233 mln), decreasing by 10.0%.A ccrual-based capital expenditures amounted to 116 bln tenge (USD 233 mln), decreasing by 10.0%.
22The decrease was mainly driven by lower capital expenditures in the Exploration and production of oilThe decrease was mainly driven by lower capital expenditures in the Exploration and production of oi
23and gas segment, related to expenses incurred in the first quarter of 2025 for the construction of aand gas segment, related to expenses incurred in the first quarter of 2025 for the construction of a
24seawater desalination plant and supply infrastructure in Zhanaozen by Ak Su KMG LLP, a subsidiaryseawater desalination plant and supply infrastructure in Zhanaozen by Ak Su KMG LLP, a subsidiary
25of Ozenmunaigas JSC. At the same time, capital expenditures in the Refining and trading of crude oilof Ozenmunaigas JSC. At the same time, capital expenditures in the Refining and trading of crude oil
26and refined products segment increased due to KMG International, in connection with the scheduledand refined products segment increased due to KMG International, in connection with the scheduled
27maintenance at the Petromidia refinery in the reporting period. Growth in this segment was partiallymaintenance at the Petromidia refinery in the reporting period. Growth in this segment was partially
28offset by lower capital expenditures at Pavlodar Oil Chemistry Refinery LLP, related to expensesoffset by lower capital expenditures at Pavlodar Oil Chemistry Refinery LLP, related to
29incurred in the first quarter of 2025 for the reconstruction of the diesel fuel hydrotreating unit with theincurred in the first quarter of 2025 for the reconstruction of the diesel fuel hydrotreating unit w
30integration of a dewaxing unit.integration of a dewaxing unit.
31C apital expenditures on a cash flow basis amounted to 237 bln tenge (USD 477 mln), representingC apital expenditures on a cash flow basis amounted to 237 bln tenge (USD 477 mln), representing
32an increase of 64.3%. The increase was driven by higher purchases of property, plant and equipmentan increase of 64.3%. The increase was driven by higher purchases of property, plant and equipment
33at KMG PetroChem LLP and Kazakh Gas Processing Plant LLP.at KMG PetroChem LLP and Kazakh Gas Processing Plant LLP.
34D ividends Received from Joint Ventures and AssociatesD ividends Received from Joint Ventures and Associates
35D ividends received from joint ventures and associates amounted to 12 bln tenge (USD 24 mln),D ividends received from joint ventures and associates amounted to 12 bln tenge (USD 24
36compared to 156 bln tenge (USD 307 mln) for the same period of 2025. The decrease was due tocompared to 156 bln tenge (USD 307 mln) for the same period of 2025. The decrease was due to
37differences in the timing of dividend payments by Tengizchevroil LLP. In the reporting period,differences in the timing of dividend payments by Tengizchevroil LLP. In the reporting
38dividends from Tengizchevroil LLP were received after the reporting date, on April 29, 2026, in thedividends from Tengizchevroil LLP were received after the reporting date, on April 29, 2026, in the
39amount of 140 bln tenge (USD 306 mln).amount of 140 bln tenge (USD 306 mln).
4044

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF — PDF page 5
Скан страницы PDF — CF — 5
CF PDF page 5

Camelot table (pages 5, primary page 5).

#Joined labelLine item
0Free cash flowFree cash flow
1F ree cash flow was negative at 78 bln tenge (USD 157 mln), compared to a positive free cash flow ofF ree cash flow was negative at 78 bln tenge (USD 157 mln), compared to a positive free cash flow of
2283 bln tenge (USD 555 mln) for the same period of 2025. The decrease was driven by lower net cash283 bln tenge (USD 555 mln) for the same period of 2025. The decrease was driven by lower net cash
3flows from operating activities, as well as higher expenditures on the purchase of property, plant andflows from operating activities, as well as higher expenditures on the purchase of property, plant a
4equipment, intangible assets and exploration and evaluation assets. The decrease in net cash flowsequipment, intangible assets and exploration and evaluation assets. The decrease in net cash flows
5from operating activities was mainly attributable to changes in working capital, including an increasefrom operating activities was mainly attributable to changes in working capital, including an increa
6in trade accounts receivable and other current assets, as well as differences in the timing of dividendin trade accounts receivable and other current assets, as well as differences in the timing of divid
7receipts from joint ventures.receipts from joint ventures.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used