Frontierby eninvs

Language: EN · RU

← Company

KZTO 2026-03-31 Q1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue89 047.72Row: Revenue · value=89,047,718,000 · pages 6, 7, 8 — [PL OCR v8 pages 6,7,8] Revenue value=89047718000.0
Operating profitRow: Operating profit · value=12,882,651,000 · pages 6, 7, 8 — [PL OCR v8 pages 6,7,8] Operating profit value=12882651000.0
D&ARow: placeholder zero removed (card median D&A/revenue is 21.9%; a literal 0.0 means parse-miss, not zero depreciation) — placeholder zero removed (card median D&A/revenue is 21.9%; a literal 0.0 means parse-miss, not zero depreciation)
EBITDARow: EBITDA = operating_profit + D&A (D&A=0.0; pipeline: extract_da_values → [DA] not found; default 0) — EBITDA = operating_profit + D&A (D&A=0.0; pipeline: extract_da_values → [DA] not found; default 0)
Net profit16 914.71Row: kase.kz fin-data snapshot change_date=2026-04-01 (net_profit, thnd KZT/1e3); company mapping anchor-validated (44 exact matches) · dashboard=16,914.712 mln — kase.kz fin-data snapshot change_date=2026-04-01 (net_profit, thnd KZT/1e3); company mapping anchor-validated (44 exact matches)
Cash127 341.15Row: Cash and cash equivalents · value=127,341,153,000 · pages 4, 5, 6, 7 — [BS OCR v8 pages 4,5,6,7] Cash and cash equivalents value=127341153000.0
Debt short59 301.12Row: Loans received; Lease liabilities · value=59,301,125,000 · pages 4, 5, 6, 7 — [BS OCR v8 pages 4,5,6,7] Loans received ; Loans received ; Lease liabilities value=59301125000.0
Debt long40 696.37Row: Issued debt securities · value=40,696,366,000 · pages 4, 5, 6, 7 — [BS OCR v8 pages 4,5,6,7] Issued debt securities ; Issued debt securities value=40696366000.0
Net debt-27 343.66Components: short debt 59 301.12 + long debt 40 696.37 + other financial liab. 0 + NCI 0 − cash 127 341.15 = net debt -27 343.66.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-27,343.662 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF31 642.37Row: Net cash flows from operating activities · value=31,642,370,000 · pages 9, 10, 11 — [CF OCR v8 pages 9,10,11] Net cash flows from operating activities value=31642370000.0
Investing CF0.018Row: Net cash flows_used in investing activities · value=17,971 · pages 9, 10, 11 — [CF OCR v8 pages 9,10,11] Net cash flows_used in investing activities value=17971.0
Assets1 556 109.84Row: Total assets · value=1,556,109,845,000 · pages 4, 5, 6, 7 — [BS OCR v8 pages 4,5,6,7] Total assets value=1556109845000.0
Equity1 556 109.84Row: Total equity and Iiabilities · value=1,556,109,845,000 · pages 4, 5, 6, 7 — [BS OCR v8 pages 4,5,6,7] Total equity and Iiabilities value=1556109845000.0

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)59 301
Long-term debt (incl. LT leases)40 696
− Cash & equivalents127 341
Net debt-27 344

Net debt / LTM EBITDA: -0.1x

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities = TA − TE = 0 (≤ 0) — equity exceeds assets, almost certainly a unit / scale extraction bug.
Net debt formulanet_debt -27,344 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -27,344.
Cash ≤ total assetsCash (127,341) ≤ total assets (1,556,110).

Statement pages (discovery)

FormPages
P&L7, 8
BS5, 6
CF9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used