Frontierby eninvs

Language: EN · RU

← Company

MX_AC 2023-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AC/2023-06-30_Q2_ac_2t23_esp_vf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue106 735Row: revenue (mln MXN, batch apply) · dashboard=106,735.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit16 544Row: operating_profit (mln MXN, batch apply) · dashboard=16,544.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A4 262Row: da (mln MXN, batch apply) · dashboard=4,262.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA20 806Row: ebitda (mln MXN, batch apply) · dashboard=20,806.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit8 423Row: net_profit (mln MXN, batch apply) · dashboard=8,423.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash23 086Row: cash (mln MXN, batch apply) · dashboard=23,086.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short11 198Row: debt_short (mln MXN, batch apply) · dashboard=11,198.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long35 826Row: debt_long (mln MXN, batch apply) · dashboard=35,826.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt23 938Components: short debt 11 198 + long debt 35 826 + other financial liab. 0 + NCI 0 − cash 23 086 = net debt 23 938.Row: net_debt (mln MXN, batch apply) · dashboard=23,938.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets238 641Row: total_assets (mln MXN, batch apply) · dashboard=238,641.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity134 533Row: total_equity (mln MXN, batch apply) · dashboard=134,533.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (238,641) ≈ TL (104,108) + TE (134,533); residual +0 within 1%.
Net debt formulanet_debt 23,938 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 23,938.
EBITDA = OP + D&AEBITDA (20,806) ≈ OP (16,544) + D&A (4,262) = 20,806.
Net profit vs operating profitNet profit (8,423) sits within a plausible band vs operating profit (16,544).
Cash ≤ total assetsCash (23,086) ≤ total assets (238,641).

Statement pages (discovery)

FormPages
P&L4, 5, 6
BS13
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used