Frontierby eninvs

Language: EN · RU

← Company

MX_AC 2026-03-31 Q1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AC/2026-03-31_Q1_ac_Q1_eng.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue57 128Row: revenue (mln MXN, batch apply) · dashboard=57,128.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit7 891Row: operating_profit (mln MXN, batch apply) · dashboard=7,891.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A2 632Row: da (mln MXN, batch apply) · dashboard=2,632.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA10 523Row: ebitda (mln MXN, batch apply) · dashboard=10,523.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit3 792Row: net_profit (mln MXN, batch apply) · dashboard=3,792.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash36 055Row: cash (mln MXN, batch apply) · dashboard=36,055.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short20 054Row: debt_short (mln MXN, batch apply) · dashboard=20,054.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long47 117Row: debt_long (mln MXN, batch apply) · dashboard=47,117.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt31 116Components: short debt 20 054 + long debt 47 117 + other financial liab. 0 + NCI 0 − cash 36 055 = net debt 31 116.Row: net_debt (mln MXN, batch apply) · dashboard=31,116.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF8 080Row: operating_cash_flow (mln MXN, batch apply) · dashboard=8,080.000 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF-2 102Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-2,102.000 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets302 130Row: total_assets (mln MXN, batch apply) · dashboard=302,130.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity159 841Row: total_equity (mln MXN, batch apply) · dashboard=159,841.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (302,130) ≈ TL (142,289) + TE (159,841); residual +0 within 1%.
Net debt formulanet_debt 31,116 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 31,116.
EBITDA = OP + D&AEBITDA (10,523) ≈ OP (7,891) + D&A (2,632) = 10,523.
Net profit vs operating profitNet profit (3,792) sits within a plausible band vs operating profit (7,891).
Cash ≤ total assetsCash (36,055) ≤ total assets (302,130).

Statement pages (discovery)

FormPages
P&L13
BS14
CF15

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used