Frontierby eninvs

Language: EN · RU

← Company

PH_RLC 2025-12-31 Q4 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue12 912.96Row: stockanalysis.com quarterly; unit calibration k=1 (n=17) · dashboard=12,912.960 mln — stockanalysis.com quarterly; unit calibration k=1 (n=17)
Operating profit5 085.85Row: stockanalysis.com quarterly; unit calibration k=1 (n=17) · dashboard=5,085.851 mln — stockanalysis.com quarterly; unit calibration k=1 (n=17)
D&A1 580.9Row: reported D&A (replaced ebitda-operating_profit residual) · dashboard=1,580.904 mln — reported D&A (replaced ebitda-operating_profit residual)
EBITDA6 649.02
Net profit3 297.36
Cash10 972.73
Debt short
Debt long
Net debt
Operating CF3 671.44
Investing CF-13 054.83
Assets275 003.33
Equity184 637.91

EBITDA → net profit bridge

EBITDA6 64951.5% of revenue
− D&A1 581
= Operating profit (EBIT)5 086 39.4% of revenue
− Net finance costs, tax and other — derived1 788
= Net profit3 29725.5% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (275,003) ≈ TL (90,365) + TE (184,638); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (6,649) ≈ OP (5,086) + D&A (1,581) = 6,667.
Net profit vs operating profitNet profit (3,297) sits within a plausible band vs operating profit (5,086).
Cash ≤ total assetsCash (10,973) ≤ total assets (275,003).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).