Frontierby eninvs

Language: EN · RU

← Company

RU_MOEX 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue60 626.9
Operating profit24 429Row: identity: EBITDA - D&A on this row [rgap] · dashboard=24,429.000 mln — identity: EBITDA - D&A on this row [rgap]
D&A3 606
EBITDA28 035Row: EI1 curated EmitentFinancialData.Ebitda (cumulative standalone quarters) · dashboard=28,035.000 mln — EI1 curated EmitentFinancialData.Ebitda (cumulative standalone quarters)
Net profit27 947.1
Cash8 979 645.6
Debt short
Debt long
Net debt
Operating CF52 415.9
Investing CF-16 898.8
Assets10 734 435.1
Equity235 688.9

EBITDA → net profit bridge

EBITDA28 03546.2% of revenue
− D&A3 606
= Operating profit (EBIT)24 429 40.3% of revenue
− Net finance costs, tax and other — derived-3 518
= Net profit27 94746.1% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (10,734,435) ≈ TL (10,498,746) + TE (235,689); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (28,035) ≈ OP (24,429) + D&A (3,606) = 28,035.
Net profit vs operating profitNet profit (27,947) sits within a plausible band vs operating profit (24,429).
Cash ≤ total assetsCash (8,979,646) ≤ total assets (10,734,435).

Statement pages (discovery)

FormPages
P&L3, 4
BS6, 7, 8
CF7, 8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used