Frontierby eninvs

Language: EN · RU

← Company

RU_NLMK 2025-03-31 Q1 — report review

Status: — — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue227 341Row: EI1 curated EmitentFinancialData (leading-edge quarter not yet in the auto-parsed _log_ths MSFO). · dashboard=227,341.000 mln — EI1 curated EmitentFinancialData (leading-edge quarter not yet in the auto-parsed _log_ths MSFO).
Operating profit-32 978.15Row: within-year arithmetic: H1 -9453.2 minus Q2 23525.0 [rgap] · dashboard=-32,978.152 mln — within-year arithmetic: H1 -9453.2 minus Q2 23525.0 [rgap]
D&A75 931.15Row: identity: EBITDA - operating profit on this row [rgap] · dashboard=75,931.152 mln — identity: EBITDA - operating profit on this row [rgap]
EBITDA42 953Row: EI1 curated EmitentFinancialData.Ebitda. · dashboard=42,953.000 mln — EI1 curated EmitentFinancialData.Ebitda.
Net profit18 490.79Row: within-year arithmetic: H1 41768.8 minus Q2 23278.0 [rgap] · dashboard=18,490.786 mln — within-year arithmetic: H1 41768.8 minus Q2 23278.0 [rgap]
Cash
Debt short
Debt long
Net debt-73 671Row: EI1 curated EmitentFinancialData.NetDebt. · dashboard=-73,671.000 mln — EI1 curated EmitentFinancialData.NetDebt.
Operating CF9 596.22Row: CFID SPLIT: operating_cash_flow was an even split that did not add up to the disclosed H1 (19192.4); recomputed as H1/2 - the issuer does not publish this quarter separately · dashboard=9,596.219 mln — CFID SPLIT: operating_cash_flow was an even split that did not add up to the disclosed H1 (19192.4); recomputed as H1/2 - the issuer does no …
Investing CF19 838.65Row: CFID SPLIT: investing_cash_flow was an even split that did not add up to the disclosed H1 (39677.3); recomputed as H1/2 - the issuer does not publish this quarter separately · dashboard=19,838.654 mln — CFID SPLIT: investing_cash_flow was an even split that did not add up to the disclosed H1 (39677.3); recomputed as H1/2 - the issuer does no …
Assets
Equity

EBITDA → net profit bridge

EBITDA42 95318.9% of revenue
− D&A75 931
= Operating profit (EBIT)-32 978 -14.5% of revenue
− Net finance costs, tax and other — derived-51 469
= Net profit18 4918.1% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Warnings

EBITDA = OP + D&AEBITDA (42,953) ≈ OP (-32,978) + D&A (75,931) = 42,953.
Net profit vs operating profitOperating loss (-32,978) but net profit (18,491) — non-operating gain dominated; verify column mapping.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used