Frontierby eninvs

Language: EN · RU

← Region

Samolet USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Construction & Real Estate

RU_SMLT

Price chart

363.4 RUBDay 6.44%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
363.4 RUB · 6.44%
Market cap
314 mln USD

Growth

Δ revenue y/y
16.4%
Δ EBITDA y/y
25.8%

Multiples

P/E (LTM)
—
3y avg: 8.5x
P/B (FY)
0.4x
P/E (ann.)
6.1x
EV/EBITDA (LTM)
—

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
3.4 bln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 4 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1⚠Warn 1
2023-12-31 FY⚠Warn 2
2023-12-31 H2⚠Warn 2
2024-06-30 H1✗Errors 1Warn 3
2024-12-31 FY✗Errors 1Warn 2
2024-12-31 H2✗Errors 1Warn 2
2025-06-30 H1⚠Warn 1
2025-12-31 FY✗Errors 1Warn 5
2025-12-31 H2✗Errors 2Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK2746.7
y/y 16.4%
691.2
y/y 27.0%
23.8
y/y 0.0%
715.0
y/y 25.8%
-58.0
y/y -220.2%
—-32.614300.3
y/y 6.1%
703.7
y/y -4.7%
-4.3%761735.0—
2025-06-30Q2 2025 (3M)PARTIAL2397.8
y/y 0.1%
705.4
y/y 18.4%
8.4
y/y 0.0%
713.7
y/y 18.1%
25.8
y/y -60.9%
—54.214152.4
y/y 8.1%
787.7
y/y 13.8%
6.8%698012.0—
2024-12-31FY 2024 (12M)OK2359.4
y/y 8.7%
544.3
y/y -13.9%
23.8
y/y 362.7%
568.2
y/y -10.9%
48.2
y/y -79.6%
-3402.1-235.813479.5
y/y 28.9%
738.2
y/y 44.8%
16.0%634604.0—
2024-06-30Q2 2024 (3M)OK2395.7
y/y 68.5%
596.0
y/y 62.0%
8.4
y/y 43.5%
604.4
y/y 61.7%
66.2
y/y -48.9%
66.2-4.613095.2
y/y 110.4%
692.5
y/y 52.0%
22.0%630367.0—
2023-12-31FY 2023 (12M)OK2170.4
y/y —
632.4
y/y —
5.1
y/y —
637.5
y/y —
236.4
y/y —
-2037.0-734.510459.8
y/y —
509.6
y/y —
75.8%505639.0—
2023-06-30Q2 2023 (3M)OK1421.6
y/y —
367.8
y/y —
5.8
y/y —
373.7
y/y —
129.6
y/y —
129.6-68.76223.1
y/y —
455.5
y/y —
—297123.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01 0002 0003 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-20%0%20%40%60%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

0200 000400 000600 000800 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)