Frontierby eninvs

Language: EN · RU

← Company

RU_SPBE 2025-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue3 396.3
Operating profit
D&A556.29
EBITDA
Net profit627.87
Cash72 764.43
Debt short63 136.47Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=63,136.468 mln — kept from the card as it stood; this re-seed had no value for this cell
Debt long2 353.72Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=2,353.719 mln — kept from the card as it stood; this re-seed had no value for this cell
Net debt-7 274.25Components: short debt 63 136.47 + long debt 2 353.72 + other financial liab. 0 + NCI 0 − cash 72 764.43 = net debt -7 274.25.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-7,274.245 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets88 976.84
Equity20 678.22

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)63 136
Long-term debt (incl. LT leases)2 354
− Cash & equivalents72 764
Net debt-7 274

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (88,977) ≈ TL (68,299) + TE (20,678); residual +0 within 1%.
Net debt formulanet_debt -7,274 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -7,274.
Cash ≤ total assetsCash (72,764) ≤ total assets (88,977).

Statement pages (discovery)

FormPages
P&L3, 4, 5
BS5, 6, 7
CF7, 8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used