
Sector: Health care
US_JNJ
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/JNJ
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 25.3 y/y 6.6% | 7.2 y/y 10.5% | — y/y — | 7.2 y/y -14.9% | 5.5 y/y -0.1% | — | — | — y/y — | — y/y — | — | — | — |
| 2026-03-29 | Q1 2026 (3M) | OK | 24.1 y/y 9.9% | 6.0 y/y -25.2% | 2.0 y/y 13.1% | 8.0 y/y -18.3% | 5.2 y/y -52.4% | 2.5 | -1.0 | 200.9 y/y 3.7% | 81.2 y/y 3.9% | 25.7% | 32.9 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 24.6 y/y 9.1% | 5.0 y/y 27.8% | 2.0 y/y 6.1% | 7.0 y/y 20.6% | 5.1 y/y 49.1% | 7.3 | 20.5 | 199.2 y/y 10.6% | 81.5 y/y 14.1% | 25.1% | 21.7 | Link |
| 2025-12-28 | Q4 2025 (3M) | OK | 24.6 y/y 9.1% | 5.0 y/y 27.8% | 2.0 y/y 6.1% | 7.0 y/y 20.6% | 5.1 y/y 49.1% | 7.3 | -19.4 | 199.2 y/y 10.6% | 81.5 y/y 14.1% | 33.3% | 27.8 | Link |
| 2025-09-28 | Q3 2025 (3M) | OK | 24.0 y/y 6.8% | 7.5 y/y 124.5% | 1.8 y/y -3.7% | 9.3 y/y 78.8% | 5.2 y/y 91.2% | 9.2 | -1.2 | 192.8 y/y 8.1% | 79.3 y/y 13.0% | 8.7% | 27.2 | Link |
| 2025-06-29 | Q2 2025 (3M) | OK | 23.7 y/y 5.8% | 6.5 y/y 12.9% | 1.9 y/y 9.0% | 8.4 y/y 12.0% | 5.5 y/y 18.2% | 3.9 | -1.0 | 193.4 y/y 6.8% | 78.5 y/y 9.7% | 28.3% | 31.9 | Link |
| 2025-03-30 | Q1 2025 (3M) | OK | 21.9 y/y 2.4% | 8.0 y/y 1.7% | 1.8 y/y -2.4% | 9.8 y/y 0.9% | 11.0 y/y 237.9% | 4.2 | -0.8 | 193.7 y/y 12.6% | 78.1 y/y 11.6% | 58.8% | 13.5 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 22.5 y/y — | 3.9 y/y — | 1.9 y/y — | 5.8 y/y — | 3.4 y/y — | 7.0 | 18.0 | 180.1 y/y — | 71.5 y/y — | 19.2% | 8.3 | Link |
| 2024-12-29 | Q4 2024 (3M) | OK | 22.5 y/y 5.3% | 3.9 y/y -19.5% | 1.9 y/y 2.9% | 5.8 y/y -13.3% | 3.4 y/y -15.3% | 7.0 | -1.6 | 180.1 y/y 7.5% | 71.5 y/y 3.9% | 19.9% | 12.1 | Link |
| 2024-09-29 | Q3 2024 (3M) | OK | 22.5 y/y 5.2% | 3.3 y/y -36.0% | 1.8 y/y 0.9% | 5.2 y/y -26.4% | 2.7 y/y -89.6% | 8.0 | -1.4 | 178.3 y/y 7.4% | 70.2 y/y -1.5% | 5.1% | 15.5 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 22.4 y/y 4.3% | 5.7 y/y -8.8% | 1.8 y/y -7.9% | 7.5 y/y -8.6% | 4.7 y/y -8.9% | 5.6 | -14.0 | 181.1 y/y -5.5% | 71.5 y/y -4.8% | 26.5% | 16.0 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 21.4 y/y 2.3% | 7.9 y/y — | 1.8 y/y -3.5% | 9.7 y/y 1534.4% | 3.3 y/y — | 3.7 | -2.6 | 172.0 y/y -12.2% | 70.0 y/y -1.2% | 18.8% | 7.4 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 21.4 y/y — | 4.8 y/y — | 1.8 y/y — | 6.7 y/y — | 4.0 y/y — | 7.9 | -1.6 | 167.6 y/y — | 68.8 y/y — | 50.2% | 6.5 | Link |
| 2023-10-01 | Q4 2023 (3M) | OK | 21.4 y/y — | 5.2 y/y — | 1.8 y/y — | 7.0 y/y — | 26.0 y/y — | 7.5 | -1.0 | 166.1 y/y — | 71.2 y/y — | 47.4% | 6.4 | Link |
| 2023-07-02 | Q3 2023 (3M) | OK | 21.5 y/y — | 6.3 y/y — | 1.9 y/y — | 8.2 y/y — | 5.1 y/y — | 4.2 | -1.1 | 191.7 y/y — | 75.1 y/y — | 28.2% | 17.1 | Link |
| 2023-04-02 | Q2 2023 (3M) | OK | 20.9 y/y — | -1.3 y/y — | 1.9 y/y — | 0.6 y/y — | -0.1 y/y — | 3.3 | -0.9 | 196.0 y/y — | 70.9 y/y — | -0.4% | 28.3 | Link |
| 2023-01-01 | FY 2023 (12M) | OK | 80.0 y/y — | 19.4 y/y — | 7.0 y/y — | 26.3 y/y — | 17.9 y/y — | 21.2 | -21.7 | 187.4 y/y — | 76.8 y/y — | — | 17.4 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Value the company creates per year, as a % of market cap
Value created per year: -13.8%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-29) = (7 174 − 8 434) × 4.38 | -5 518 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (624 306 + 32 936) ÷ 31 415 | 20.9x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (20.9 + 12) ÷ 2 | 16.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -1 055 + 6 263 + 5 930 − 0 | 11 138 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 1.1% × 624 306 | −6 736 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-5 518 × 16.5 + 11 138 − 6 736) ÷ 624 306 | -13.8% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 20.3x · 3-year average 19.0x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-05-26 | 1.34 USD | Ex-dividend: 1.34 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-24 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-25 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-26 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-27 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-18 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-26 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-27 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-20 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-16 | 1.19 USD | Ex-dividend: 1.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-20 | 1.19 USD | Ex-dividend: 1.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-25 | 1.19 USD | Ex-dividend: 1.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-22 | 1.19 USD | Ex-dividend: 1.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-17 | 1.13 USD | Ex-dividend: 1.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-21 | 1.13 USD | Ex-dividend: 1.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-22 | 1.13 USD | Ex-dividend: 1.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-23 | 1.13 USD | Ex-dividend: 1.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-18 | 1.06 USD | Ex-dividend: 1.06 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-22 | 1.06 USD | Ex-dividend: 1.06 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-08-23 | 1.06 USD | Ex-dividend: 1.06 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of JOHNSON & JOHNSON (JNJ) — from primary filings.
Healthcare conglomerate—prescription medicines, medical devices, and consumer health products.