Frontierby eninvs

Language: EN · RU

← Company

US_JNJ 2026-03-29 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-22

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue24 062
Operating profit5 990
D&A2 004Row: derived: same-row components · dashboard=2,004.000 mln — derived: same-row components
EBITDA7 994
Net profit5 235
Cash21 688
Debt short17 460
Debt long37 527
Net debt32 936Components: short debt 17 460 + long debt 37 527 + other financial liab. 0 + NCI 0 − cash 21 688 = net debt 33 299.Row: derived: same-row components · dashboard=32,936.000 mln — derived: same-row components
Operating CF2 514
Investing CF-1 040
Assets200 894
Equity81 186

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 119,708; known debt components fit within that envelope.
Net debt formulanet_debt 32,936 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 33,299.
EBITDA = OP + D&AEBITDA (7,994) ≈ OP (5,990) + D&A (2,004) = 7,994.
Net profit vs operating profitNet profit (5,235) sits within a plausible band vs operating profit (5,990).
Cash ≤ total assetsCash (21,688) ≤ total assets (200,894).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax24 062
Gross profitGrossProfit15 956
Selling, general and administrativeSellingGeneralAndAdministrativeExpense6 034
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest5 990
Income tax expense (benefit)IncomeTaxExpenseBenefit755
Net income (loss)NetIncomeLoss5 235
Depreciation & amortizationDepreciationDepletionAndAmortization2 004
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization7 994

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets200 894
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue21 688
Receivables (net)AccountsReceivableNetCurrent17 721
Inventory (net)InventoryNet14 583
PP&E (net)PropertyPlantAndEquipmentNet23 270
GoodwillGoodwill48 558
Total liabilitiesLiabilities119 708
Long-term debtLongTermDebtNoncurrent37 527
Stockholders' equityStockholdersEquity81 186
Current / short-term debt (sum of tags)DebtCurrent+…17 460

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 514
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 040
Financing cash flowNetCashProvidedByUsedInFinancingActivities530
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 049
Share repurchasesPaymentsForRepurchaseOfCommonStock4 028

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used