Frontierby eninvs

Language: EN · RU

← Region

Mr Price Group ZAR

Update

Sector: Retail (apparel)

ZA_MRP

Price chart

182.75 ZARDay 0.29%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
182.75 ZAR · 0.29%
Market cap
47.0 bn ZAR

Growth

Δ revenue y/y
4.1%
Δ EBITDA y/y
4.9%

Multiples

P/E (LTM)
3.4x
P/B (FY)
3.2x
EV/EBITDA (LTM)
1.3x

Cash return

Dividend yield
5.1%
FCF yield (LTM)
14.7%

Value creation

fundamental value/yr, % of market cap
Value created / year
+20.5%
↓ details

Liquidity

Daily turnover (listing)
22.2 mln ZAR

Shares: yahoo_fundamentals_timeseries/MRP.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2026-03-31FY 2026 (12M)OK42.4
y/y 4.1%
6.0
y/y 4.3%
3.3
y/y 6.0%
9.3
y/y 4.9%
3.7
y/y 2.3%
8.0-1.140.7
y/y 25.0%
14.6
y/y 8.7%
26.6%-4.7—
2025-03-31FY 2025 (12M)OK40.7
y/y 10.4%
5.8
y/y 31.1%
3.1
y/y 6.6%
8.9
y/y 21.4%
3.6
y/y 11.2%
8.4-0.832.5
y/y 9.1%
13.4
y/y 8.6%
28.3%-4.1—
2024-03-31FY 2024 (12M)OK36.9
y/y 15.8%
4.4
y/y 7.7%
2.9
y/y 25.6%
7.3
y/y 14.2%
3.3
y/y 5.3%
7.1-1.029.8
y/y 3.6%
12.4
y/y 8.3%
27.6%-2.7—
2023-03-31FY 2023 (12M)OK31.8
y/y —
4.1
y/y —
2.3
y/y —
6.4
y/y —
3.1
y/y —
5.9-0.828.8
y/y —
11.4
y/y —
—-1.4—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

010 00020 00030 00040 0002023 FY2024 FY2025 FY2026 FY

Year-over-year change

0%10%20%2023 FY2024 FY2025 FY2026 FY

Cash flow

FCF (ZAR mln)

02 0004 0006 0008 0002023 FY2024 FY2025 FY2026 FY

Net debt / cash (ZAR mln)

-5 000-4 000-3 000-2 000-1 00002023 q12023 q42024 q12024 q42025 q12025 q42026 q12026 q4

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +4% vs +10% the year before — a -6.3 pp move. 3-year CAGR +10%.
revenue growth by year: 2024 +16% · 2025 +10% · 2026 +4%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +20.5%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
435
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (46 986 + -4 673) ÷ 9 328
4.5x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (4.5 + 8) ÷ 2
6.3x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 526 + 0 + 0 − 0
6 897
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (435 × 6.3 + 6 897) ÷ 46 986
+20.5%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-07-01592.8 ZAREx-dividend: 592.8 ZAR per sharePaidYahoo Finance (ex-div)
2025-12-10323.2 ZAREx-dividend: 323.2 ZAR per sharePaidYahoo Finance (ex-div)
2025-07-02593.5 ZAREx-dividend: 593.5 ZAR per sharePaidYahoo Finance (ex-div)
2024-12-11303.6 ZAREx-dividend: 303.6 ZAR per sharePaidYahoo Finance (ex-div)
2024-07-03526.8 ZAREx-dividend: 526.8 ZAR per sharePaidYahoo Finance (ex-div)
2023-12-12283.5 ZAREx-dividend: 283.5 ZAR per sharePaidYahoo Finance (ex-div)
2023-07-12447.1 ZAREx-dividend: 447.1 ZAR per sharePaidYahoo Finance (ex-div)
2022-12-13312.5 ZAREx-dividend: 312.5 ZAR per sharePaidYahoo Finance (ex-div)
2022-06-29524.9 ZAREx-dividend: 524.9 ZAR per sharePaidYahoo Finance (ex-div)
2021-12-14282.4 ZAREx-dividend: 282.4 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)