Frontierby eninvs

Language: EN · RU

← Region

Growthpoint Properties ZAR

Update

Sector: Property REIT

ZA_GRT

Price chart

17.49 ZARDay 1.51%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
17.49 ZAR · 1.51%
Market cap
59.7 bn ZAR

Growth

Δ revenue y/y
5.2%
Δ EBITDA y/y
5.7%

Multiples

P/E (LTM)
24.8x
P/B (FY)
0.9x
P/E (ann.)
12.4x
EV/EBITDA (LTM)
25.1x
EV/EBITDA (ann.)
12.6x

Cash return

Dividend yield
7.4%
FCF yield (LTM)
117.6%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (listing)
8.7 mln ZAR

Shares: yahoo_fundamentals_timeseries/GRT.JO

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial dynamics

Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB ZAROperating profitB ZARD&AB ZAREBITDAB ZARNet profitB ZAROperating CFB ZARCapex + M&AB ZARAssetsB ZAREquityB ZARROE (annualized)Net debtB ZARSource
2025-12-31H1 2025 (6M)PARTIAL
y/y
y/y
0.4
y/y
-3.9
y/y
-3.0
y/y
2.2-1.0154.1
y/y
81.5
y/y
6.5%
2025-06-30FY 2025 (12M)OK13.6
y/y 5.2%
8.6
y/y 5.8%
0.0
y/y -20.0%
8.7
y/y 5.7%
5.5
y/y 330.1%
0.7-0.1152.2
y/y -8.2%
67.3
y/y -1.4%
8.1%59.7
2024-06-30FY 2024 (12M)OK12.9
y/y -6.1%
8.2
y/y -7.6%
0.0
y/y -25.9%
8.2
y/y -7.6%
1.3
y/y -46.1%
0.5-0.1165.7
y/y -3.6%
68.3
y/y -5.1%
1.8%68.5
2023-06-30FY 2023 (12M)OK13.7
y/y
8.8
y/y
0.0
y/y
8.9
y/y
2.4
y/y
1.70.0172.0
y/y
71.9
y/y
64.8
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values (ZAR mln)

05 00010 00015 0002023 FY2024 FY2025 FY

Year-over-year change

-10%-5%0%5%2023 FY2024 FY2025 FY

Cash flow

FCF (ZAR mln)

-4 000-2 00002 0004 0002023 FY2024 FY2025 FY

Net debt / cash (ZAR mln)

020 00040 00060 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +5% vs -6% the year before — a +11.3 pp move. 3-year CAGR +1%.
revenue growth by year: 2023 +5% · 2024 -6% · 2025 +5%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +9.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
469
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (59 739 + 59 742) ÷ 8 662
13.8x
3. Target multiple
(Current EV/EBITDA + 8) ÷ 2
= (13.8 + 8) ÷ 2
10.9x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= —
696
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (469 × 10.9 + 696) ÷ 59 739
+9.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-1566.2 ZAREx-dividend: 66.2 ZAR per sharePaidYahoo Finance (ex-div)
2025-10-1563.3 ZAREx-dividend: 63.3 ZAR per sharePaidYahoo Finance (ex-div)
2025-04-1561 ZAREx-dividend: 61 ZAR per sharePaidYahoo Finance (ex-div)
2024-10-1658.3 ZAREx-dividend: 58.3 ZAR per sharePaidYahoo Finance (ex-div)
2024-04-1058.8 ZAREx-dividend: 58.8 ZAR per sharePaidYahoo Finance (ex-div)
2023-10-1865.8 ZAREx-dividend: 65.8 ZAR per sharePaidYahoo Finance (ex-div)
2023-04-1264.3 ZAREx-dividend: 64.3 ZAR per sharePaidYahoo Finance (ex-div)
2022-10-2666.9 ZAREx-dividend: 66.9 ZAR per sharePaidYahoo Finance (ex-div)
2022-04-0661.5 ZAREx-dividend: 61.5 ZAR per sharePaidYahoo Finance (ex-div)
2021-10-2060 ZAREx-dividend: 60 ZAR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)