Frontierby eninvs

Language: EN · RU

← Company

ALTYNGOLD 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/ALTYNGOLD/2025-12-31_FY_178025-altyn-report-accounts-as-printed-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue175 399Row: Revenue; 175,399; 96,522 · dashboard=175,399.000 mln · pages 60 — [PL page 60] Revenue | 5 | 175,399 | 96,522
Operating profit85 271Row: Operating profit; 85,271; 42,393 · dashboard=85,271.000 mln · pages 60 — [PL page 60] Operating profit | | 85,271 | 42,393
D&A15 880Row: Depreciation (note 15); 15,880; 8,964 · dashboard=15,880.000 mln · pages 76 — [DA recon page 76] Depreciation (note 15) | 15,880 | 8,964
EBITDA101 151Row: computed as operating_profit + da · dashboard=101,151.000 mln — computed as operating_profit + da
Net profit62 009Row: Profit for the year; 62,009; 26,423 · dashboard=62,009.000 mln · pages 60 — [PL page 60] Profit for the year | | 62,009 | 26,423
Cash22.74Row: cash (mln USD, batch apply) · dashboard=22.737 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short0Row: not found · dashboard=0.000 mln · pages 59 — [BS page 59] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 59 — [BS page 59] not found
Net debt-22.74Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 22.74 = net debt -22.74.Row: net_debt (mln USD, batch apply) · dashboard=-22.737 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF-1 439Row: Net cash outflow from operating activities; (1,439); (1,224) · dashboard=-1,439.000 mln · pages 66 — [CF page 66] Net cash outflow from operating activities | 23 | (1,439) | (1,224)
Investing CF-19.85Row: Net cash flows used in investing activities (reconciled vs Camelot magnitude) · dashboard=-19.849 mln · pages 65 — [CF text layer p65] Net cash flows used in investing activities (reconciled vs Camelot magnitude)
Assets215.14Row: total_assets (mln USD, batch apply) · dashboard=215.144 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity150.07Row: total_equity (mln USD, batch apply) · dashboard=150.071 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (215) ≈ TL (65) + TE (150); residual +0 within 1%.
Net debt formulanet_debt -23 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -23.
EBITDA = OP + D&AEBITDA (101,151) ≈ OP (85,271) + D&A (15,880) = 101,151.
Net profit vs operating profitNet profit (62,009) sits within a plausible band vs operating profit (85,271).
Cash ≤ total assetsCash (23) ≤ total assets (215).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (49 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L59, 60, 61
BS57, 59
CF64, 65, 66

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used