
Sector: Oil & gas
Geography: Canada, United Kingdom
COMM_CNQ
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/CNQ
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 7.7 y/y -15.9% | 1.4 y/y -38.4% | 1.4 y/y 2.2% | 2.8 y/y -23.7% | 1.0 y/y -45.7% | 2.4 | -1.5 | 66.6 y/y 9.7% | 31.6 y/y 9.2% | 12.1% | 11.4 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 3.8 y/y -34.7% | 1.3 y/y -66.3% | 1.8 y/y 58.3% | 3.1 y/y -37.5% | 3.8 y/y 356.8% | 2.7 | -1.0 | 65.7 y/y 5.5% | 31.8 y/y 10.2% | 25.5% | 11.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 7.9 y/y 4.3% | 0.8 y/y -62.4% | 2.3 y/y 97.0% | 3.1 y/y -4.8% | 0.4 y/y -74.0% | 2.8 | -1.5 | 61.3 y/y 11.7% | 29.0 y/y -0.6% | 2.0% | 12.3 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 6.9 y/y 4.8% | 1.5 y/y -21.1% | 1.3 y/y -0.9% | 2.7 y/y -12.9% | 1.8 y/y 40.5% | 2.2 | -1.4 | 61.0 y/y 10.1% | 29.6 y/y 2.6% | 24.1% | 12.2 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 9.1 y/y 51.1% | 2.4 y/y -48.0% | 1.3 y/y 12.5% | 3.7 y/y -35.4% | 1.8 y/y 144.1% | 3.1 | -0.9 | 60.7 y/y 9.4% | 28.9 y/y 0.3% | 24.4% | 12.4 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 5.8 y/y — | 3.8 y/y — | 1.1 y/y — | 5.0 y/y — | 0.8 y/y — | 2.5 | -0.9 | 62.3 y/y — | 28.8 y/y — | 15.4% | 13.6 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 7.6 y/y -12.9% | 2.1 y/y -21.0% | 1.2 y/y 2.4% | 3.2 y/y -13.9% | 1.7 y/y -4.8% | 2.2 | -1.0 | 54.8 y/y -3.1% | 29.1 y/y -0.8% | 7.6% | 6.8 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 6.6 y/y 0.8% | 1.9 y/y 50.8% | 1.3 y/y 23.1% | 3.1 y/y 38.2% | 1.3 y/y 15.5% | 3.0 | -1.2 | 55.4 y/y -0.5% | 28.8 y/y 0.6% | 17.4% | 8.1 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 6.0 y/y -14.9% | 4.5 y/y 149.1% | 1.2 y/y 13.2% | 5.7 y/y 99.3% | 0.7 y/y -45.9% | 2.1 | -0.8 | 55.5 y/y -0.5% | 28.8 y/y 0.9% | 9.9% | 7.7 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 7.8 y/y — | 2.1 y/y — | 1.5 y/y — | 3.6 y/y — | 1.9 y/y — | 3.6 | 0.1 | 56.3 y/y — | 29.5 y/y — | 26.4% | 7.4 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 8.7 y/y — | 2.6 y/y — | 1.1 y/y — | 3.7 y/y — | 1.7 y/y — | 2.6 | -0.8 | 56.6 y/y — | 29.4 y/y — | 8.0% | 8.5 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 6.6 y/y — | 1.2 y/y — | 1.0 y/y — | 2.3 y/y — | 1.1 y/y — | 2.0 | -1.2 | 55.7 y/y — | 28.6 y/y — | 15.2% | 8.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 7.1 y/y — | 1.8 y/y — | 1.1 y/y — | 2.9 y/y — | 1.3 y/y — | 1.0 | -0.9 | 55.8 y/y — | 28.6 y/y — | — | 8.8 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Physical operating metrics — supplementary, not part of the financial statements
Oil and Gas E and P
| Year | Reserves, mln boe |
|---|---|
| 2025 | 20 750 |
| 2024 | 20 110 |
| 2023 | 18 504 |
| 2022 | 18 046 |
| 2021 | 16 950 |
| 2020 | 15 925 |
| 2019 | 14 252 |
| 2018 | 13 382 |
| 2017 | 11 866 |
| Year | Production, mln boe | per day |
|---|---|---|
| 2026 | 149.53 * (3M) +3.8% | 1 637 541 |
| 2025 | 571.63 +15.2% | 1 566 112 |
| 2024 | 496.21 +2.4% | 1 359 471 |
| 2023 | 484.73 +3.9% | 1 328 014 |
| 2022 | 466.37 +3.8% | 1 277 726 |
| 2021 | 449.44 +6.1% | 1 231 329 |
| 2020 | 423.76 +6.0% | 1 160 989 |
| 2019 | 399.82 +1.8% | 1 095 403 |
| 2018 | 392.75 +12.2% | 1 076 024 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Current 92spot vs LTM +27%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -20.0% ▲ +2.0 pp 1d
Main driver: WTI Crude Oil +27% vs LTM; revenue ×1.23 vs costs ×1.04; EBITDA 11 728→14 736; at 6.4× EV/EBITDA → -20%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| WTI Crude Oil (rev) | +89% | 91.84 | 72.31 | 76.26 | +27% | +5% |
| Henry Hub Gas (rev) | +8% | 2.91 | 3.37 | 3.11 | -14% | -8% |
| Henry Hub Gas (cost) | -1% | 2.91 | 3.37 | 3.11 | -14% | -8% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 26 296 |
| LTM EBITDA | 11 728 |
| LTM cash costs (revenue − EBITDA) | 14 568 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.229 (+23%) |
| = Spot revenue | 32 318 |
| Revenue multiplier — 3y price | ×1.042 (+4%) |
| = 3-year-price revenue | 27 404 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.038 (+4%) |
| = Spot cash costs | 15 119 |
| Cost multiplier — 3y price | ×1.039 (+4%) |
| = 3-year-price cash costs | 15 130 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 17 199 |
| = 3-year-price EBITDA | 12 274 |
| Conservative EBITDA = min(spot, avg) | 14 736 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 6.4x |
| Target EV = EV/EBITDA × conservative EBITDA | 94 165 |
| Net debt | 11 436 |
| Target market cap = EV − net debt | 82 729 |
| Current market cap | 103 466 |
Upside = target market cap ÷ current − 1 = -20.0%
Life of mine: 36 yrs
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q2 | 6 556 | 6 986 | -6.2% | 2 274 | 1 913 | +18.9% |
| 2023 Q3 | 8 717 | 7 609 | +14.5% | 3 749 | 2 887 | +29.9% |
| 2023 Q4 | 7 845 | 7 514 | +4.4% | 4 413 | 2 803 | +57.5% |
| 2024 Q1 | 6 019 | 7 342 | -18.0% | 5 712 | 3 026 | +88.8% |
| 2024 Q2 | 6 608 | 7 471 | -11.6% | 3 144 | 4 147 | -24.2% |
| 2024 Q3 | 7 594 | 6 883 | +10.3% | 3 229 | 3 769 | -14.3% |
| 2024 Q4 | 5 812 | 6 552 | -11.3% | 4 958 | 3 579 | +38.5% |
| 2025 Q1 | 9 097 | 6 502 | +39.9% | 3 691 | 4 183 | -11.8% |
| 2025 Q2 | 6 924 | 6 536 | +5.9% | 2 737 | 2 916 | -6.1% |
| 2025 Q3 | 7 922 | 6 831 | +16.0% | 3 074 | 3 037 | +1.2% |
| 2025 Q4 | 3 796 | 6 729 | -43.6% | 3 100 | 2 801 | +10.7% |
| 2026 Q1 | 7 653 | 7 589 | +0.8% | 2 817 | 3 714 | -24.2% |
Projected EV/EBITDA 7.1x · target 75th pct (3y) 6.4x · LTM avg 6.6x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-23 | 0.442 USD | Ex-dividend: 0.442 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-20 | 0.455 USD | Ex-dividend: 0.455 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-13 | 0.432 USD | Ex-dividend: 0.432 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-21 | 0.41 USD | Ex-dividend: 0.41 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-13 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-13 | 0.387 USD | Ex-dividend: 0.387 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-17 | 0.382 USD | Ex-dividend: 0.382 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-14 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-07 | 0.368 USD | Ex-dividend: 0.368 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-14 | 0.332 USD | Ex-dividend: 0.332 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-15 | 0.338 USD | Ex-dividend: 0.338 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-16 | 0.327 USD | Ex-dividend: 0.327 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-15 | 0.314 USD | Ex-dividend: 0.314 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-15 | 0.285 USD | Ex-dividend: 0.285 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-22 | 0.5775 USD | Ex-dividend: 0.5775 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-16 | 0.285 USD | Ex-dividend: 0.285 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-17 | 0.2899 USD | Ex-dividend: 0.2899 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-09 | 0.2272 USD | Ex-dividend: 0.2272 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-16 | 0.1822 USD | Ex-dividend: 0.1822 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Canadian Natural Resources (CNQ) — from primary filings.
Canadian Natural Resources Limited explores for, produces, and sells crude oil, natural gas, and natural gas liquids. It operates in Western Canada, the North Sea, and Offshore Africa, and also owns midstream assets such as pipeline systems.