Frontierby eninvs

Language: EN · RU

← Region

EOG Resources USD

At a glance: strengths & risks
Low leverage (0.5x EBITDA)Commodity price +31% vs 1-yr · +5% vs 3-yrProfit falling (-22%)Margins compressing (51%→48%)Priced above model valuePricier than own history (EV/EBITDA 7.0 vs avg 5.3)

Sector: Oil & gas

Geography: United States (Permian Basin, Eagle Ford, Bakken)

COMM_EOG

Price chart

145.49 USDDay 1.03%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
145.49 USD · 1.03%
Market cap
78.2 bn USD

Growth

Δ revenue y/y
22.1%
Δ EBITDA y/y
32.0%

Multiples

P/E (LTM)
14.2x
3y avg: 10.1x
P/B (FY)
2.6x
P/E (ann.)
9.9x
EV/EBITDA (LTM)
7.0x
3y avg: 5.3x
EV/EBITDA (ann.)
5.5x

Cash return

Dividend yield
2.8%
FCF yield (LTM)
-2.0%

Value creation

to target market cap (spot commodity model)
Upside (potential)

Liquidity

Daily turnover (listing)
442.7 mln USD

Shares: yahoo_fundamentals_timeseries/EOG

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK6.9
y/y 22.1%
2.6
y/y 39.8%
1.2
y/y 17.8%
3.8
y/y 32.0%
2.0
y/y 35.3%
3.0-1.653.4
y/y 13.6%
30.9
y/y 4.7%
26.1%4.5Link
2025-12-31Q4 2025 (3M)OK5.6
y/y 0.9%
0.9
y/y -40.8%
1.2
y/y 20.3%
2.2
y/y -16.9%
0.7
y/y -44.0%
2.6-1.751.8
y/y 9.8%
29.8
y/y 1.6%
16.6%5.9Link
2025-09-30Q3 2025 (3M)OK5.8
y/y -2.0%
1.8
y/y -12.1%
1.2
y/y 13.4%
3.0
y/y -3.7%
1.5
y/y -12.1%
3.1-6.052.2
y/y 13.1%
30.3
y/y 2.4%
6.6%4.6Link
2025-06-30Q2 2025 (3M)OK5.5
y/y -9.1%
1.7
y/y -18.0%
1.1
y/y 7.0%
2.8
y/y -10.1%
1.3
y/y -20.4%
2.0-1.846.3
y/y 2.3%
29.2
y/y 0.3%
18.3%-0.6Link
2025-03-31Q1 2025 (3M)OK5.7
y/y -7.4%
1.9
y/y -18.1%
1.0
y/y -5.7%
2.9
y/y -14.1%
1.5
y/y -18.2%
2.3-1.547.0
y/y 4.9%
29.5
y/y 3.1%
19.9%-1.5Link
2024-12-31Q4 2024 (3M)OK5.6
y/y -12.1%
1.6
y/y -36.4%
1.0
y/y 9.6%
2.6
y/y -24.0%
1.3
y/y -37.1%
2.8-1.347.2
y/y 7.6%
29.4
y/y 4.5%
21.7%-1.1Link
2024-09-30Q3 2024 (3M)OK6.0
y/y -4.0%
2.1
y/y -18.3%
1.0
y/y 14.8%
3.1
y/y -9.7%
1.7
y/y -17.6%
3.6-1.646.2
y/y 5.7%
29.6
y/y 6.5%
7.6%-2.0Link
2024-06-30Q2 2024 (3M)OK6.0
y/y 8.1%
2.1
y/y 8.1%
1.0
y/y 13.6%
3.1
y/y 9.8%
1.7
y/y 8.8%
2.9-1.745.2
y/y 9.0%
29.2
y/y 11.1%
23.4%-1.3Link
2024-03-31Q1 2024 (3M)OK6.1
y/y 1.3%
2.3
y/y -11.7%
1.1
y/y 34.6%
3.3
y/y -0.7%
1.8
y/y -11.6%
2.9-1.844.8
y/y 9.2%
28.6
y/y 12.5%
25.2%-1.2Link
2023-12-31Q4 2023 (3M)OK6.4
y/y
2.5
y/y
0.9
y/y
3.4
y/y
2.0
y/y
3.1-1.443.9
y/y
28.1
y/y
27.2%-0.3Link
2023-09-30Q3 2023 (3M)OK6.2
y/y
2.6
y/y
0.9
y/y
3.5
y/y
2.0
y/y
2.7-1.543.6
y/y
27.8
y/y
10.0%-1.2Link
2023-06-30Q2 2023 (3M)OK5.6
y/y
2.0
y/y
0.9
y/y
2.8
y/y
1.6
y/y
2.3-1.741.5
y/y
26.3
y/y
24.0%-0.6Link
2023-03-31Q1 2023 (3M)OK6.0
y/y
2.6
y/y
0.8
y/y
3.4
y/y
2.0
y/y
3.3-1.641.0
y/y
25.4
y/y
-0.8Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-40%-20%0%20%40%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-3 000-2 000-1 00001 0002 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-4 000-2 00002 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
5 514 mln boe
2025
Reserve life (R/P)
12.3 yrs
reserves ÷ annual output
Annual production
449.80 mln boe
2025

Production, mln boe

65.902020302.502021331.502022359.402023388.702024449.802025124.502026

Proved reserves

YearReserves, mln boe
20255 514
20244 748
20234 498
20224 238
20213 747
20203 220

Production

YearProduction, mln boeper day
2026124.50 * (3M)
+26.9%
1 363 450
2025449.80
+15.7%
1 232 329
2024388.70
+8.2%
1 064 932
2023359.40
+8.4%
984 658
2022331.50
+9.6%
908 219
2021302.50828 767
202065.90 * (3M)721 697

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Brent

Current 100spot vs LTM +31%

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +9.7%

12321180112810761024202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): +14.1% · Reserves life (R/P): 12.3 yr

55145194487545564236202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-311,232.25,514
2024-12-311,062.14,498
2023-12-311,024.54,236

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.

Notes: Revenue mix assumption used (default 55% oil / 35% gas / 10% NGL). Set `spot_forecast.revenue_mix` to override or wire `operations.production_pricing` in `data/us_ep_operations_patch.json`.
Spot 12M revenue
25 255 USDm
+5.7% vs LTM
Spot 12M EBITDA
11 997 USDm
+2.0% vs LTM
EV / Spot EBITDA
6.9x
current EV 82 683m ÷ spot EBITDA 11 997m
Show calculation
Line itemValue
1 · Reported baseline
LTM or latest FY revenue/EBITDA and revenue mix.
LTM revenue (last 4 quarters)23 884 USDm
LTM EBITDA (last 4 quarters)11 765 USDm
Baseline cash costs (revenue − EBITDA)12 119 USDm
Revenue mix: oil / gas / NGL / other55.0% / 35.0% / 10.0% / 0.0%
2 · Commodity prices
Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average.
Oil — spot & 3y avg vs LTMspot 84.38 · LTM avg 73.94 · 3y avg — → spot move +14.1%
Gas — spot & 3y avg vs LTMspot 2.92 · LTM avg 3.36 · 3y avg — → spot move -13.0%
NGL — spot & 3y avg vs LTMspot 6 325.00 · LTM avg 5 048.67 · 3y avg — → spot move +25.3%
3 · Cash cost model
Purchased products scale with revenue; other costs inflate.
Purchased products / revenue0.0%
PPI inflation multiplier (12m)1.094
→ Projected purchased cost (at spot revenue)0 USDm
→ Projected other cash cost (inflated)13 258 USDm
4 · Spot forward P&L
Headline spot cards use §4.
= Projected spot revenue25 255 USDm
= Spot EBITDA11 997 USDm
= EBITDA at 3y avg commodity prices9 861 USDm
5 · Valuation vs spot
Current EV vs spot EBITDA.
Enterprise value (current)82 683 USDm
EV ÷ Spot EBITDA6.9x

Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.

2025-12-31 · FY

Production & proved reserves

FY2025 net production and year-end proved reserves (US_EP curated patch). R/P 12.3 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)1,232.2
Proved reserves (net, MMboe)5,514

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 net production and year-end proved reserves (US_EP curated patch). R/P 11.6 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)1,062.1
Proved reserves (net, MMboe)4,498

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 net production and year-end proved reserves (US_EP curated patch). R/P 11.3 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)1,024.5
Proved reserves (net, MMboe)4,236

Primary SEC filing for this FY (HTML)

Revenue growth & acceleration

Growth steady →
Last-year revenue growth -4% vs -2% the year before — a -2.5 pp move. 3-year CAGR -4%.
revenue growth by year: 2023 -6% · 2024 -2% · 2025 -4%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 7.2x · target 75th pct (3y) 5.4x · LTM avg 6.2x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-07-171.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2026-04-161.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2026-01-161.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2025-10-171.02 USDEx-dividend: 1.02 USD per sharePaidYahoo Finance (ex-div)
2025-07-170.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2025-04-160.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2025-01-170.975 USDEx-dividend: 0.975 USD per sharePaidYahoo Finance (ex-div)
2024-10-170.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-07-170.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-04-150.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2024-01-160.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2023-12-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2023-10-160.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-07-140.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-04-130.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2023-03-151 USDEx-dividend: 1 USD per sharePaidYahoo Finance (ex-div)
2023-01-130.825 USDEx-dividend: 0.825 USD per sharePaidYahoo Finance (ex-div)
2022-12-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2022-10-140.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-09-141.5 USDEx-dividend: 1.5 USD per sharePaidYahoo Finance (ex-div)
2022-07-140.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-06-141.8 USDEx-dividend: 1.8 USD per sharePaidYahoo Finance (ex-div)
2022-04-130.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2022-03-141 USDEx-dividend: 1 USD per sharePaidYahoo Finance (ex-div)
2022-01-130.75 USDEx-dividend: 0.75 USD per sharePaidYahoo Finance (ex-div)
2021-12-142 USDEx-dividend: 2 USD per sharePaidYahoo Finance (ex-div)
2021-10-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of EOG Resources — from primary filings.

EOG Resources explores for, develops, and produces crude oil, natural gas liquids, and natural gas, primarily in the United States and internationally, and also provides gathering, processing, and marketing services for these products.

Frequently asked questions

What is EOG Resources's P/E ratio?
EOG Resources trades at a P/E of 14.2x (price to trailing 12-month earnings).
What is EOG Resources's EV/EBITDA?
EOG Resources trades at 7.0x EV/EBITDA.
What is EOG Resources's P/B ratio?
EOG Resources trades at a P/B of 2.6x.
What is EOG Resources's dividend yield?
EOG Resources's trailing 12-month dividend yield is 2.8%.
What is EOG Resources's return on equity (ROE)?
EOG Resources's ROE is 26.1%.
What is EOG Resources's market capitalization?
EOG Resources's market cap is 78.2 bn USD.