Frontierby eninvs

Language: EN · RU

← Region

CNX Resources USD

At a glance: strengths & risks
Revenue growing (+77%)Margins improving (29%→61%)Model upside +112%Commodity price -14% vs 1-yr · -8% vs 3-yr

Sector: Natural gas

Geography: United States

COMM_CNX

Price chart

34.46 USDDay -0.49%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
34.46 USD · -0.49%
Market cap
4.9 bn USD

Growth

Δ revenue y/y
Δ EBITDA y/y
276.9%

Multiples

P/E (LTM)
4.2x
3y avg: 5.0x
P/B (FY)
1.1x
P/E (ann.)
3.5x
EV/EBITDA (LTM)
3.6x
3y avg: 3.8x
EV/EBITDA (ann.)
3.3x

Cash return

Dividend yield
FCF yield (LTM)
14.9%

Value creation

to target market cap (spot commodity model)
Upside (potential)

Liquidity

Daily turnover (listing)
53.9 mln USD

Shares: yahoo_fundamentals_timeseries/CNX

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK786.7
y/y 854.8%
428.4
y/y
134.6
y/y 5.9%
563.0
y/y
348.1
y/y
277.5-169.99131.2
y/y 0.9%
4626.6
y/y 22.7%
31.1%2532.9Link
2025-12-31Q4 2025 (3M)OK610.5
y/y 347.0%
224.4
y/y 215.7%
145.1
y/y 13.1%
369.5
y/y 662.8%
196.3
y/y 235.7%
297.0-78.29094.4
y/y 6.8%
4337.0
y/y 5.8%
15.0%2604.1Link
2025-09-30Q3 2025 (3M)OK583.8
y/y 37.6%
265.7
y/y 221.8%
149.3
y/y 23.2%
415.0
y/y 103.7%
202.1
y/y 208.4%
233.8-75.58904.1
y/y 4.3%
4115.6
y/y -3.3%
6.6%2773.7Link
2025-06-30Q2 2025 (3M)OK962.4
y/y 199.4%
585.6
y/y
152.6
y/y 29.8%
738.2
y/y 621.7%
432.5
y/y
282.5-113.68987.9
y/y 4.5%
4092.7
y/y -3.7%
44.0%2730.1Link
2025-03-31Q1 2025 (3M)OK82.4
y/y -78.6%
-272.8
y/y -4417.1%
127.1
y/y 7.1%
-145.7
y/y -216.6%
-197.7
y/y -2985.9%
215.7-633.69046.7
y/y 4.5%
3770.8
y/y -12.5%
-20.1%2791.6Link
2024-12-31Q4 2024 (3M)OK136.6
y/y -85.9%
-194.0
y/y -130.4%
128.3
y/y 13.7%
-65.7
y/y -108.7%
-144.6
y/y -128.1%
268.8-105.58511.9
y/y -1.3%
4098.0
y/y -6.0%
-2.2%2275.1Link
2024-09-30Q3 2024 (3M)OK424.2
y/y 21.0%
82.6
y/y 329.1%
121.2
y/y 8.4%
203.8
y/y 55.4%
65.5
y/y 206.5%
170.2-114.78538.0
y/y 0.5%
4256.7
y/y 7.6%
2.1%2403.0Link
2024-06-30Q2 2024 (3M)OK321.4
y/y -61.7%
-15.2
y/y -102.4%
117.5
y/y 13.4%
102.3
y/y -86.2%
-18.3
y/y -103.8%
191.8-151.98603.0
y/y 0.8%
4250.6
y/y 6.7%
-1.7%2407.6Link
2024-03-31Q1 2024 (3M)OK384.6
y/y -69.9%
6.3
y/y -99.3%
118.7
y/y 12.8%
125.0
y/y -87.9%
6.9
y/y -99.0%
185.1-168.28656.6
y/y 3.8%
4309.3
y/y 20.8%
0.6%2403.2Link
2023-12-31Q4 2023 (3M)OK968.8
y/y
639.0
y/y
112.8
y/y
751.8
y/y
514.0
y/y
161.1-107.78626.7
y/y
4361.0
y/y
41.4%2364.6Link
2023-09-30Q3 2023 (3M)OK350.5
y/y
19.2
y/y
111.9
y/y
131.1
y/y
21.4
y/y
206.0-205.68492.6
y/y
3957.3
y/y
0.7%2324.6Link
2023-06-30Q2 2023 (3M)OK839.7
y/y
636.7
y/y
103.7
y/y
740.4
y/y
475.0
y/y
198.7-196.08531.9
y/y
3983.2
y/y
50.3%2304.6Link
2023-03-31Q1 2023 (3M)OK1276.0
y/y
928.0
y/y
105.2
y/y
1033.2
y/y
710.4
y/y
248.7-170.08340.1
y/y
3567.3
y/y
2379.3Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-25002505007501 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-400%-200%0%200%400%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-600-400-20002002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

01 0002 0003 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
9 662 140 mln cfe
2025
Reserve life (R/P)
15.4 yrs
reserves ÷ annual output
Annual production
629 000 mln cfe
2025

Production, mln cfe

100 0002018114 1002019594 3622020652 9812021580 2002022582 8682023563 2322024629 0002025143 2002026

Proved reserves

YearReserves, mln cfe
20259 662 140
20248 537 940
20238 740 740
20229 806 890
20219 625 730
20209 550 000
20198 426 000
20187 881 000

Production

YearProduction, mln cfeper day
2026143 200 * (3M)
+3.5%
1 568 240 931
2025629 000
+11.7%
1 723 287 671
2024563 232
−3.4%
1 543 101 370
2023582 868
+0.5%
1 596 898 630
2022580 200
−11.1%
1 589 589 041
2021652 981
+9.9%
1 788 989 041
2020594 3621 628 389 041
2019114 100 * (3M)
+14.1%
1 249 555 099
2018100 000 * (3M)1 095 140 315

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Henry Hub Gas

Current 3spot vs LTM -14%

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +5.9%

287.2278.3269.4260.4251.5202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): +5.1% · Reserves life (R/P): 15.4 yr

16101564151714701423202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-31287.21,610.4
2024-12-31251.51,423
2023-12-31255.91,456.8

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.

Notes: Revenue mix assumption used (default 55% oil / 35% gas / 10% NGL). Set `spot_forecast.revenue_mix` to override or wire `operations.production_pricing` in `data/us_ep_operations_patch.json`.
Spot 12M revenue
3 112 USDm
+5.7% vs LTM
Spot 12M EBITDA
2 015 USDm
+3.8% vs LTM
EV / Spot EBITDA
3.7x
current EV 7 447m ÷ spot EBITDA 2 015m
Show calculation
Line itemValue
1 · Reported baseline
LTM or latest FY revenue/EBITDA and revenue mix.
LTM revenue (last 4 quarters)2 943 USDm
LTM EBITDA (last 4 quarters)1 941 USDm
Baseline cash costs (revenue − EBITDA)1 003 USDm
Revenue mix: oil / gas / NGL / other55.0% / 35.0% / 10.0% / 0.0%
2 · Commodity prices
Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average.
Oil — spot & 3y avg vs LTMspot 84.38 · LTM avg 73.96 · 3y avg — → spot move +14.1%
Gas — spot & 3y avg vs LTMspot 2.92 · LTM avg 3.36 · 3y avg — → spot move -13.0%
NGL — spot & 3y avg vs LTMspot 6 325.00 · LTM avg 5 053.01 · 3y avg — → spot move +25.2%
3 · Cash cost model
Purchased products scale with revenue; other costs inflate.
Purchased products / revenue0.0%
PPI inflation multiplier (12m)1.094
→ Projected purchased cost (at spot revenue)0 USDm
→ Projected other cash cost (inflated)1 097 USDm
4 · Spot forward P&L
Headline spot cards use §4.
= Projected spot revenue3 112 USDm
= Spot EBITDA2 015 USDm
= EBITDA at 3y avg commodity prices1 752 USDm
5 · Valuation vs spot
Current EV vs spot EBITDA.
Enterprise value (current)7 447 USDm
EV ÷ Spot EBITDA3.7x

Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.

2025-12-31 · FY

Production & proved reserves

FY2025 net production and year-end proved reserves (SEC srt XBRL). R/P 15.4 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)287.2
Proved reserves (net, MMboe)1,610.4

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 net production and year-end proved reserves (SEC srt XBRL). R/P 15.5 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)251.5
Proved reserves (net, MMboe)1,423

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 net production and year-end proved reserves (SEC srt XBRL). R/P 15.6 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)255.9
Proved reserves (net, MMboe)1,456.8

Primary SEC filing for this FY (HTML)

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +77% vs -63% the year before — a +139.9 pp move. 3-year CAGR +21%.
revenue growth by year: 2023 +172% · 2024 -63% · 2025 +77%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 8.0x · target 75th pct (3y) 9.0x · LTM avg 10.8x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of CNX Resources — from primary filings.

CNX Resources Corporation is an independent natural gas company that explores for, develops, and produces natural gas from shale and coalbed methane formations in the Appalachian Basin. It also operates natural gas gathering pipelines and processing facilities to transport gas from wellheads to pipelines.

Frequently asked questions

What is CNX Resources's P/E ratio?
CNX Resources trades at a P/E of 4.2x (price to trailing 12-month earnings).
What is CNX Resources's EV/EBITDA?
CNX Resources trades at 3.6x EV/EBITDA.
What is CNX Resources's P/B ratio?
CNX Resources trades at a P/B of 1.1x.
What is CNX Resources's return on equity (ROE)?
CNX Resources's ROE is 31.1%.
What is CNX Resources's market capitalization?
CNX Resources's market cap is 4.9 bn USD.