Frontierby eninvs

Language: EN · RU

← Region

Murphy Oil USD

At a glance: strengths & risks
✗Revenue declining (-10%)✗Profit falling (-74%)✗Pricier than own history (EV/EBITDA 5.7 vs avg 3.9)

Sector: Oil & gas

Geography: USA (Gulf of Mexico, Eagle Ford, Montney), Canada

COMM_MUR

Price chart

39.4 USDDay 1.65%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
39.4 USD · 1.65%
Market cap
5.6 bn USD

Growth

Δ revenue y/y
10.2%
Δ EBITDA y/y
16.1%

Multiples

P/E (LTM)
66.8x
3y avg: 21.1x
P/B (FY)
1.1x
P/E (ann.)
26.5x
EV/EBITDA (LTM)
5.7x
3y avg: 3.9x
EV/EBITDA (ann.)
4.8x

Cash return

Dividend yield
3.4%
FCF yield (LTM)
3.3%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-8.9%
↓ details

Liquidity

Daily turnover (listing)
46.4 mln USD

Shares: yahoo_fundamentals_timeseries/MUR

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK733.6
y/y 10.2%
138.3
y/y -3.9%
254.4
y/y 31.0%
392.6
y/y 16.1%
53.0
y/y -27.5%
321.2-410.510035.6
y/y 2.2%
5098.9
y/y -0.4%
4.1%1918.8Link
2025-12-31Q4 2025 (3M)OK649.1
y/y -3.1%
59.3
y/y 9.9%
240.8
y/y 28.2%
300.1
y/y 24.2%
11.9
y/y -76.4%
249.6-177.59832.6
y/y 1.7%
5118.4
y/y -1.5%
2.0%1822.0Link
2025-09-30Q3 2025 (3M)OK721.0
y/y -4.3%
5.8
y/y -96.8%
283.5
y/y 26.8%
289.3
y/y -28.2%
-3.0
y/y -102.1%
339.4-172.09732.8
y/y 0.2%
5121.4
y/y -2.4%
-0.1%1793.0Link
2025-06-30Q2 2025 (3M)OK683.1
y/y -14.7%
92.2
y/y -49.5%
259.3
y/y 12.0%
351.5
y/y -15.1%
22.3
y/y -82.6%
358.1-309.69839.5
y/y -0.5%
5198.5
y/y -2.4%
1.7%1781.5Link
2025-03-31Q1 2025 (3M)OK665.7
y/y -16.2%
143.9
y/y -23.1%
194.2
y/y -14.4%
338.1
y/y -18.3%
73.0
y/y -18.9%
300.7-369.89820.3
y/y 1.6%
5120.3
y/y -3.5%
5.7%1808.5Link
2024-12-31Q4 2024 (3M)OK669.6
y/y -20.5%
54.0
y/y -73.4%
187.8
y/y -24.4%
241.8
y/y -46.4%
50.3
y/y -56.7%
433.6-166.89667.5
y/y -1.0%
5194.2
y/y -3.1%
7.8%851.8Link
2024-09-30Q3 2024 (3M)OK753.2
y/y -21.0%
179.0
y/y -52.6%
223.6
y/y -5.8%
402.7
y/y -34.5%
139.1
y/y -45.5%
429.0-516.99716.4
y/y -2.3%
5249.7
y/y -1.7%
3.5%1882.2Link
2024-06-30Q2 2024 (3M)OK801.0
y/y -1.5%
182.6
y/y 10.7%
231.6
y/y 7.4%
414.1
y/y 8.8%
127.7
y/y 30.0%
467.7-267.89893.7
y/y -3.5%
5323.7
y/y 1.7%
9.6%2101.0Link
2024-03-31Q1 2024 (3M)OK794.8
y/y -5.4%
187.0
y/y -37.0%
226.7
y/y 10.4%
413.7
y/y -17.6%
90.0
y/y -53.0%
398.8-249.19668.7
y/y -5.1%
5304.0
y/y 3.2%
6.8%1185.4Link
2023-12-31Q4 2023 (3M)OK842.3
y/y —
202.8
y/y —
248.2
y/y —
451.1
y/y —
116.3
y/y —
543.0-163.79766.7
y/y —
5362.8
y/y —
12.4%1012.0Link
2023-09-30Q3 2023 (3M)OK953.8
y/y —
377.5
y/y —
237.5
y/y —
615.0
y/y —
255.3
y/y —
456.1-230.39942.6
y/y —
5340.0
y/y —
6.4%2056.4Link
2023-06-30Q2 2023 (3M)OK812.9
y/y —
164.9
y/y —
215.7
y/y —
380.5
y/y —
98.3
y/y —
469.9-349.410249.5
y/y —
5234.3
y/y —
7.6%2337.9Link
2023-03-31Q1 2023 (3M)OK840.0
y/y —
296.8
y/y —
205.3
y/y —
502.1
y/y —
191.6
y/y —
279.8-345.310188.5
y/y —
5137.6
y/y —
—2430.6Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02004006008002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-60%-40%-20%0%20%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-10001002003004002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

05001 0001 5002 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
1 345 mln boe
2025
Reserve life (R/P)
20.3 yrs
reserves ÷ annual output
Annual production
66.39 mln boe
2025

Production, mln boe

16.05201863.00201960.94202058.18202160.74202267.73202364.81202466.39202515.862026

Proved reserves

YearReserves, mln boe
20251 345
20241 364
20231 279
20221 183
20211 196
20201 214
20191 280
2018921.60
2017819.30

Production

YearProduction, mln boeper day
202615.86 * (3M)
+10.8%		173 640
202566.39
+2.4%		181 894
202464.81
−4.3%		177 556
202367.73
+11.5%		185 572
202260.74
+4.4%		166 407
202158.18
−4.5%		159 389
202060.94
−3.3%		166 967
201963.00172 604
201816.05 * (3M)175 818

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Brent

Current 100spot vs LTM +31%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -8.9% ▲ +3.4 pp 1d

Main driver: Brent +31% vs LTM; revenue ×1.21 vs costs ×1.05; EBITDA 1 326→1 589; at 4.6× EV/EBITDA → -9%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Brent (rev)+55%100.2276.5880.38+31%+5%
WTI Crude Oil (rev)+25%91.8472.3176.26+27%+5%
Henry Hub Gas (rev)+20%2.913.373.11-14%-8%
WTI Crude Oil (cost)-3%91.8472.3176.26+27%+5%
Henry Hub Gas (cost)-1%2.913.373.11-14%-8%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue2 751
LTM EBITDA1 326
LTM cash costs (revenue − EBITDA)1 425
2 · Revenue projection
Revenue multiplier — spot×1.210 (+21%)
= Spot revenue3 328
Revenue multiplier — 3y price×1.025 (+3%)
= 3-year-price revenue2 820
3 · Costs projection
Cost multiplier — spot×1.045 (+5%)
= Spot cash costs1 489
Cost multiplier — 3y price×1.039 (+4%)
= 3-year-price cash costs1 481
4 · EBITDA projection (revenue − costs)
= Spot EBITDA1 839
= 3-year-price EBITDA1 340
Conservative EBITDA = min(spot, avg)1 589
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)4.6x
Target EV = EV/EBITDA × conservative EBITDA7 311
Net debt1 919
Target market cap = EV − net debt5 448
Current market cap5 983

Upside = target market cap ÷ current − 1 = -8.9%

Life of mine: 20 yrs

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q2813824-1.4%384382+0.6%
2023 Q3954954-0.1%615489+25.7%
2023 Q4842964-12.6%203469-56.7%
2024 Q1795819-2.9%414373+11.0%
2024 Q2801862-7.1%414404+2.5%
2024 Q3753791-4.7%399345+15.7%
2024 Q4670774-13.5%85323-73.7%
2025 Q1666808-17.6%338369-8.5%
2025 Q2683676+1.0%352254+38.6%
2025 Q3721648+11.3%289240+20.6%
2025 Q4613650-5.7%292222+31.9%
2026 Q1734734-0.1%393372+5.6%

Revenue growth & acceleration

Growth steady →
Last-year revenue growth -10% vs -12% the year before — a +2.5 pp move. 3-year CAGR -14%.
revenue growth by year: 2023 -18% · 2024 -12% · 2025 -10%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 5.1x · target 75th pct (3y) 4.6x · LTM avg 5.2x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-180.35 USDEx-dividend: 0.35 USD per sharePaidYahoo Finance (ex-div)
2026-02-170.35 USDEx-dividend: 0.35 USD per sharePaidYahoo Finance (ex-div)
2025-11-170.325 USDEx-dividend: 0.325 USD per sharePaidYahoo Finance (ex-div)
2025-08-180.325 USDEx-dividend: 0.325 USD per sharePaidYahoo Finance (ex-div)
2025-05-160.325 USDEx-dividend: 0.325 USD per sharePaidYahoo Finance (ex-div)
2025-02-180.325 USDEx-dividend: 0.325 USD per sharePaidYahoo Finance (ex-div)
2024-11-180.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-08-190.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-05-170.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2024-02-160.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2023-11-100.275 USDEx-dividend: 0.275 USD per sharePaidYahoo Finance (ex-div)
2023-08-110.275 USDEx-dividend: 0.275 USD per sharePaidYahoo Finance (ex-div)
2023-05-120.275 USDEx-dividend: 0.275 USD per sharePaidYahoo Finance (ex-div)
2023-02-100.275 USDEx-dividend: 0.275 USD per sharePaidYahoo Finance (ex-div)
2022-11-100.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-08-120.25 USDEx-dividend: 0.25 USD per sharePaidYahoo Finance (ex-div)
2022-05-130.175 USDEx-dividend: 0.175 USD per sharePaidYahoo Finance (ex-div)
2022-02-110.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2021-11-120.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)
2021-08-130.125 USDEx-dividend: 0.125 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Murphy Oil — from primary filings.

Murphy Oil Corporation explores for and produces crude oil, natural gas, and natural gas liquids, with operations in the United States, Canada, and internationally.

Frequently asked questions

What is Murphy Oil's P/E ratio?
Murphy Oil trades at a P/E of 66.8x (price to trailing 12-month earnings).
What is Murphy Oil's EV/EBITDA?
Murphy Oil trades at 5.7x EV/EBITDA.
What is Murphy Oil's P/B ratio?
Murphy Oil trades at a P/B of 1.1x.
What is Murphy Oil's dividend yield?
Murphy Oil's trailing 12-month dividend yield is 3.4%.
What is Murphy Oil's return on equity (ROE)?
Murphy Oil's ROE is 4.1%.
What is Murphy Oil's market capitalization?
Murphy Oil's market cap is 5.6 bn USD.