Frontierby eninvs

Language: EN · RU

← Company

COMM_NUE 2026-04-04 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-13

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 496
Operating profit1 096
D&A384Row: derived: same-row components · dashboard=384.000 mln — derived: same-row components
EBITDA1 480
Net profit743
Cash2 226
Debt short134
Debt long6 877
Net debt4 530Components: short debt 134 + long debt 6 877 + other financial liab. 0 + NCI 0 − cash 2 226 = net debt 4 785.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=4,530.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF886
Investing CF-446
Assets35 635
Equity21 453

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 14,182; known debt components fit within that envelope.
Net debt formulaStored net_debt (4,530) ≠ derived from components (4,785); diff -255 (5.3%).
EBITDA = OP + D&AEBITDA (1,480) ≈ OP (1,096) + D&A (384) = 1,480.
Net profit vs operating profitNet profit (743) sits within a plausible band vs operating profit (1,096).
Cash ≤ total assetsCash (2,226) ≤ total assets (35,635).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax9 496
Selling, general and administrativeSellingGeneralAndAdministrativeExpense378
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1 096
Interest expenseInterestExpense39
Income tax expense (benefit)IncomeTaxExpenseBenefit226
Net income (loss)NetIncomeLoss743

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets35 635
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 226
Receivables (net)AccountsReceivableNetCurrent3 567
Inventory (net)InventoryNet5 644
PP&E (net)PropertyPlantAndEquipmentNet15 596
GoodwillGoodwill4 295
Total liabilitiesLiabilities13 087
Long-term debtLongTermDebtAndCapitalLeaseObligations6 877
Stockholders' equityStockholdersEquity21 453
Current / short-term debt (sum of tags)DebtCurrent+…134

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities886
Investing cash flowNetCashProvidedByUsedInInvestingActivities-446
Financing cash flowNetCashProvidedByUsedInFinancingActivities-472
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment661
Share repurchasesPaymentsForRepurchaseOfCommonStock125

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used