
Sector: Precious-metals royalty
Geography: United States, Canada, Chile
COMM_RGLD
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/RGLD
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 469.1 y/y 142.5% | 297.1 y/y 141.3% | 90.9 y/y 175.4% | 388.0 y/y 148.5% | 281.1 y/y 147.7% | 293.6 | — | 9489.7 y/y 174.4% | 7415.1 y/y 131.5% | 15.4% | 361.5 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 375.3 y/y 85.3% | 210.9 y/y 58.0% | 80.0 y/y 137.2% | 290.9 y/y 74.0% | 93.6 y/y -12.8% | 241.7 | -0.3 | 9537.5 y/y 181.2% | 7157.1 y/y 129.5% | 8.8% | 698.9 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 252.1 y/y 30.0% | 162.3 y/y 36.6% | 32.9 y/y -9.0% | 195.2 y/y 25.9% | 126.8 y/y 31.8% | 174.0 | -993.5 | 4465.1 y/y 35.2% | 3406.5 y/y 12.1% | 5.0% | 597.3 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 209.6 y/y 20.4% | 141.8 y/y 38.9% | 31.2 y/y -12.9% | 173.0 y/y 25.5% | 132.3 y/y 63.0% | 152.8 | -112.7 | 3572.5 y/y 9.3% | 3306.9 y/y 11.4% | 16.3% | -236.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 193.4 y/y 29.9% | 123.1 y/y 63.0% | 33.0 y/y -14.9% | 156.1 y/y 36.6% | 113.5 y/y 140.6% | 136.4 | -58.2 | 3458.3 y/y 4.4% | 3203.0 y/y 10.0% | 14.4% | -229.0 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 202.6 y/y 32.7% | 133.4 y/y 67.5% | 33.7 y/y -15.8% | 167.2 y/y 39.6% | 107.4 y/y 71.1% | 141.1 | -46.9 | 3392.1 y/y 0.9% | 3119.0 y/y 8.0% | 10.8% | -190.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 193.8 y/y 39.8% | 118.8 y/y 81.3% | 36.2 y/y -9.8% | 155.0 y/y 46.7% | 96.2 y/y 95.1% | 136.7 | -3.4 | 3301.6 y/y -2.8% | 3038.6 y/y 6.6% | 4.3% | -127.9 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 174.1 y/y 20.9% | 102.1 y/y 42.0% | 35.7 y/y -6.9% | 137.8 y/y 25.0% | 81.2 y/y 28.0% | 113.5 | -50.9 | 3269.0 y/y -5.0% | 2968.9 y/y 5.1% | 11.0% | -24.2 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 148.9 y/y -12.6% | 75.5 y/y -12.2% | 38.8 y/y -16.3% | 114.3 y/y -13.7% | 47.2 y/y -26.2% | 138.3 | — | 3313.3 y/y -5.1% | 2911.1 y/y 4.6% | 6.5% | 8.2 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 152.7 y/y — | 79.7 y/y — | 40.1 y/y — | 119.8 y/y — | 62.8 y/y — | 101.1 | 0.1 | 3361.1 y/y — | 2888.2 y/y — | 8.3% | 147.4 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 138.6 y/y — | 65.6 y/y — | 40.1 y/y — | 105.7 y/y — | 49.3 y/y — | 98.1 | 0.0 | 3397.2 y/y — | 2849.4 y/y — | 2.3% | 217.8 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 144.0 y/y — | 71.9 y/y — | 38.4 y/y — | 110.3 y/y — | 63.4 y/y — | 107.9 | -2.6 | 3439.7 y/y — | 2823.6 y/y — | 9.1% | 289.4 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 170.4 y/y — | 86.1 y/y — | 46.3 y/y — | 132.4 y/y — | 63.9 y/y — | 108.7 | -0.2 | 3491.0 y/y — | 2782.6 y/y — | — | 370.0 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Current 4 050spot vs LTM -5%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -30.8% ▼ -1.0 pp 1d
Main driver: Gold -5% vs LTM; revenue ×0.95 vs costs ×1.04; EBITDA 1 047→831; at 12.0× EV/EBITDA → -31%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Gold (rev) | +80% | 4 050.27 | 4 246.02 | 3 189.61 | -5% | -25% |
| Silver (rev) | +20% | 57.64 | 62.83 | 41.56 | -8% | -34% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 1 292 |
| LTM EBITDA | 1 047 |
| LTM cash costs (revenue − EBITDA) | 245 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×0.947 (-5%) |
| = Spot revenue | 1 223 |
| Revenue multiplier — 3y price | ×0.733 (-27%) |
| = 3-year-price revenue | 947 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 254 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 254 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 968 |
| = 3-year-price EBITDA | 693 |
| Conservative EBITDA = min(spot, avg) | 831 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 12.0x |
| Target EV = EV/EBITDA × conservative EBITDA | 9 966 |
| Net debt | 362 |
| Target market cap = EV − net debt | 9 605 |
| Current market cap | 13 887 |
Upside = target market cap ÷ current − 1 = -30.8%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q2 | 144 | 168 | -14.5% | 110 | 131 | -16.0% |
| 2023 Q3 | 139 | 161 | -14.0% | 106 | 124 | -15.0% |
| 2023 Q4 | 149 | 161 | -7.4% | 120 | 124 | -3.4% |
| 2024 Q1 | 149 | 159 | -6.3% | 114 | 124 | -8.2% |
| 2024 Q2 | 174 | 171 | +1.5% | 138 | 138 | -0.1% |
| 2024 Q3 | 194 | 182 | +6.5% | 155 | 148 | +4.8% |
| 2024 Q4 | 203 | 200 | +1.5% | 167 | 164 | +2.0% |
| 2025 Q1 | 193 | 213 | -9.1% | 156 | 176 | -11.1% |
| 2025 Q2 | 210 | 236 | -11.3% | 173 | 198 | -12.8% |
| 2025 Q3 | 252 | 246 | +2.4% | 195 | 208 | -6.2% |
| 2025 Q4 | 361 | 301 | +19.9% | 291 | 258 | +12.6% |
| 2026 Q1 | 469 | 390 | +20.2% | 388 | 339 | +14.5% |
Projected EV/EBITDA 13.1x · target 75th pct (3y) 16.4x · LTM avg 18.8x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-02 | 0.475 USD | Ex-dividend: 0.475 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-02 | 0.475 USD | Ex-dividend: 0.475 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-02 | 0.475 USD | Ex-dividend: 0.475 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-03 | 0.45 USD | Ex-dividend: 0.45 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-03 | 0.45 USD | Ex-dividend: 0.45 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-04 | 0.45 USD | Ex-dividend: 0.45 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-03 | 0.45 USD | Ex-dividend: 0.45 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-04 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-05 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-04 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-04 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-05 | 0.375 USD | Ex-dividend: 0.375 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-06 | 0.375 USD | Ex-dividend: 0.375 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-05 | 0.375 USD | Ex-dividend: 0.375 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-05 | 0.375 USD | Ex-dividend: 0.375 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-06 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-30 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-31 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-06 | 0.35 USD | Ex-dividend: 0.35 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-30 | 0.3 USD | Ex-dividend: 0.3 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Royal Gold (RGLD) — from primary filings.
Royal Gold, Inc. acquires and manages precious metal streams and royalties, providing financing to mining projects in exchange for the right to purchase a portion of their future production at a reduced price.