Frontierby eninvs

Language: EN · RU

← Region

Wheaton Precious Metals (WPM) USD

At a glance: strengths & risks
✓Revenue growing (+80%)✓Profit growing (+178%)✓Net cash balance sheet✓Cheaper than own history (EV/EBITDA 21.0 vs avg 30.6)

Sector: Precious-metals royalty

Geography: Canada, United States, Mexico, Peru

COMM_WPM

Price chart

109.58 USDDay -2.17%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
109.58 USD · -2.17%
Market cap
49.8 bn USD

Growth

Δ revenue y/y
91.8%
Δ EBITDA y/y
104.5%

Multiples

P/E (LTM)
27.6x
3y avg: 42.1x
P/B (FY)
5.7x
P/E (ann.)
21.4x
EV/EBITDA (LTM)
21.0x
3y avg: 30.6x
EV/EBITDA (ann.)
15.8x

Cash return

Dividend yield
0.4%
FCF yield (LTM)
2.3%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-59.1%
↓ details

Liquidity

Daily turnover (listing)
146.3 mln USD

Shares: yahoo_fundamentals_timeseries/WPM

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK901.5
y/y 91.8%
674.8
y/y 132.1%
77.3
y/y 0.4%
752.1
y/y 104.5%
582.0
y/y 129.2%
765.8-61.29846.2
y/y 27.2%
9243.3
y/y 23.8%
26.0%-2156.8Link
2025-12-31Q4 2025 (3M)PARTIAL864.7
y/y 126.4%
645.8
y/y 453.0%
86.6
y/y 25.9%
732.3
y/y 294.7%
558.2
y/y 533.3%
746.3-647.09125.8
y/y 22.9%
8690.5
y/y 19.7%
17.5%-1145.6Link
2025-09-30Q3 2025 (3M)OK476.3
y/y 54.5%
315.5
y/y 79.3%
66.3
y/y 18.6%
381.8
y/y 64.7%
367.2
y/y 137.5%
383.0-250.68419.5
y/y 14.0%
8092.8
y/y 11.5%
6.2%-1149.7Link
2025-06-30Q2 2025 (3M)OK503.2
y/y 68.3%
329.7
y/y 95.1%
75.3
y/y 27.2%
405.0
y/y 77.5%
292.3
y/y 138.9%
415.0-348.07982.4
y/y 10.1%
7725.7
y/y 7.9%
15.4%-997.6Link
2025-03-31Q1 2025 (3M)OK470.0
y/y 59.1%
290.7
y/y 82.7%
77.0
y/y 20.8%
367.7
y/y 65.0%
254.0
y/y 54.8%
360.8-95.77739.3
y/y 7.8%
7466.1
y/y 5.6%
13.8%-1077.5Link
2024-12-31Q4 2024 (3M)OK381.9
y/y 21.8%
116.8
y/y -26.7%
68.8
y/y 14.7%
185.5
y/y -15.3%
88.1
y/y -47.7%
320.3-126.67424.5
y/y 5.6%
7259.4
y/y 3.9%
7.3%-818.2Link
2024-09-30Q3 2024 (3M)OK308.3
y/y 38.1%
175.9
y/y 56.8%
55.9
y/y 19.5%
231.8
y/y 45.8%
154.6
y/y 32.9%
254.3-30.87386.2
y/y 7.3%
7260.0
y/y 6.1%
2.9%-688.4Link
2024-06-30Q2 2024 (3M)OK299.0
y/y 12.8%
169.0
y/y 25.0%
59.2
y/y 7.9%
228.2
y/y 20.1%
122.3
y/y -13.5%
233.9-48.77248.2
y/y 5.4%
7159.7
y/y 4.6%
6.9%-534.5Link
2024-03-31Q1 2024 (3M)OK295.5
y/y 37.8%
159.1
y/y 61.3%
63.7
y/y 17.3%
222.8
y/y 45.7%
164.0
y/y 47.3%
219.1-460.87178.9
y/y 4.0%
7071.9
y/y 3.8%
9.3%-299.9Link
2023-12-31Q4 2023 (3M)OK313.5
y/y —
159.2
y/y —
60.0
y/y —
219.2
y/y —
168.4
y/y —
242.2-460.37031.2
y/y —
6985.5
y/y —
7.8%-546.5Link
2023-09-30Q3 2023 (3M)OK223.1
y/y —
112.2
y/y —
46.8
y/y —
159.0
y/y —
116.4
y/y —
171.1-94.66881.5
y/y —
6843.3
y/y —
2.3%-827.7Link
2023-06-30Q2 2023 (3M)OK265.0
y/y —
135.2
y/y —
54.9
y/y —
190.1
y/y —
141.4
y/y —
202.4-88.76879.9
y/y —
6846.4
y/y —
8.3%-822.3Link
2023-03-31Q1 2023 (3M)OK214.5
y/y —
98.6
y/y —
54.3
y/y —
153.0
y/y —
111.4
y/y —
135.1-32.36905.5
y/y —
6812.5
y/y —
—-797.9Link

Net debt structure (leases included, IFRS 16) 2026-03-31

Short-term debt (incl. ST leases)1
Long-term debt (incl. LT leases)7
− Cash & equivalents2 165
Net debt-2 157

Net debt / LTM EBITDA: -0.9x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02004006008001 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%0%100%200%300%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-50005001 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-2 500-2 000-1 500-1 000-50002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Gold

Proved reserves
23.53 mln oz eq.
2024
Annual production
0.69 mln ounces
2025

Production, mln ounces

0.7620210.6420220.6220230.6520240.692025

Proved reserves

YearReserves, mln oz eq.
202423.53
202321.88
202222.43
202122.57

Production

YearProduction, mln ouncesper day
20260.21 * (3M)
+40.3%		2 321
20250.69
+5.8%		1 885
20240.65
+5.3%		1 782
20230.62
−3.8%		1 693
20220.64
−15.0%		1 759
20210.762 071

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Gold

Current 4 042spot vs LTM -7%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -59.1% ▼ -0.3 pp 1d

Main driver: Gold -5% vs LTM; revenue ×0.93 vs costs ×1.04; EBITDA 2 293→1 784; at 12.0× EV/EBITDA → -59%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Gold (rev)+50%4 042.154 246.023 199.38-5%-25%
Silver (rev)+50%57.5262.8341.71-8%-34%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue2 746
LTM EBITDA2 293
LTM cash costs (revenue − EBITDA)453
2 · Revenue projection
Revenue multiplier — spot×0.934 (-7%)
= Spot revenue2 564
Revenue multiplier — 3y price×0.709 (-29%)
= 3-year-price revenue1 946
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs471
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs471
4 · EBITDA projection (revenue − costs)
= Spot EBITDA2 093
= 3-year-price EBITDA1 475
Conservative EBITDA = min(spot, avg)1 784
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)12.0x
Target EV = EV/EBITDA × conservative EBITDA21 403
Net debt-2 157
Target market cap = EV − net debt23 887
Current market cap58 405

Upside = target market cap ÷ current − 1 = -59.1%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q2265271-2.2%190237-19.8%
2023 Q3223250-10.6%159219-27.3%
2023 Q4313243+28.8%219214+2.6%
2024 Q1295263+12.5%223187+19.0%
2024 Q2299327-8.6%229249-8.0%
2024 Q3308337-8.6%232260-10.8%
2024 Q4382364+4.8%186284-34.7%
2025 Q1470375+25.4%368268+37.2%
2025 Q2503433+16.3%405319+27.1%
2025 Q3476515-7.5%382394-3.0%
2025 Q4865676+27.8%737551+33.9%
2026 Q19011 000-9.9%769892-13.9%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +80% vs +26% the year before — a +53.7 pp move. 3-year CAGR +30%.
revenue growth by year: 2023 -5% · 2024 +26% · 2025 +80%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 26.4x · target 75th pct (3y) 53.3x · LTM avg 34.1x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-270.195 USDEx-dividend: 0.195 USD per sharePaidYahoo Finance (ex-div)
2026-03-310.195 USDEx-dividend: 0.195 USD per sharePaidYahoo Finance (ex-div)
2025-05-280.165 USDEx-dividend: 0.165 USD per sharePaidYahoo Finance (ex-div)
2025-04-010.165 USDEx-dividend: 0.165 USD per sharePaidYahoo Finance (ex-div)
2024-11-210.155 USDEx-dividend: 0.155 USD per sharePaidYahoo Finance (ex-div)
2024-08-210.155 USDEx-dividend: 0.155 USD per sharePaidYahoo Finance (ex-div)
2024-05-290.155 USDEx-dividend: 0.155 USD per sharePaidYahoo Finance (ex-div)
2024-04-020.155 USDEx-dividend: 0.155 USD per sharePaidYahoo Finance (ex-div)
2023-11-270.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2023-08-240.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2023-05-180.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2023-03-230.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2022-11-180.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2022-08-250.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2022-05-190.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2022-03-230.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2021-11-190.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)
2021-08-260.15 USDEx-dividend: 0.15 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Wheaton Precious Metals (WPM) — from primary filings.

Wheaton Precious Metals Corp. is a precious metals streaming company that provides upfront financing to mining companies in exchange for the right to purchase a portion of their future gold, silver, and other metal production at a fixed price.

Frequently asked questions

What is Wheaton Precious Metals (WPM)'s P/E ratio?
Wheaton Precious Metals (WPM) trades at a P/E of 27.6x (price to trailing 12-month earnings).
What is Wheaton Precious Metals (WPM)'s EV/EBITDA?
Wheaton Precious Metals (WPM) trades at 21.0x EV/EBITDA.
What is Wheaton Precious Metals (WPM)'s P/B ratio?
Wheaton Precious Metals (WPM) trades at a P/B of 5.7x.
What is Wheaton Precious Metals (WPM)'s dividend yield?
Wheaton Precious Metals (WPM)'s trailing 12-month dividend yield is 0.4%.
What is Wheaton Precious Metals (WPM)'s return on equity (ROE)?
Wheaton Precious Metals (WPM)'s ROE is 26.0%.
What is Wheaton Precious Metals (WPM)'s market capitalization?
Wheaton Precious Metals (WPM)'s market cap is 49.8 bn USD.