
PT Bukit Asam (Persero) Tbk is an Indonesian coal mining company that engages in exploration, extraction, processing, and transportation of coal, as well as operating coal-fired power plants and mining coal methane gas.
Sector: Coal mining
ID_PTBA
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B IDR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB IDR | Operating profitB IDR | D&AB IDR | EBITDAB IDR | Net profitB IDR | Operating CFB IDR | Capex + M&AB IDR | AssetsB IDR | EquityB IDR | ROE (annualized) | Net debtB IDR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 12.1 y/y — | 1.9 y/y — | 0.4 y/y — | 2.4 y/y — | 1.8 y/y — | 2.6 | -0.2 | 48.1 y/y — | 25.2 y/y — | 21.7% | -3.9 | Report (PDF) |
| 2026-03-31 | Q1 2026 (3M) | OK | 9.9 y/y — | 0.9 y/y — | 0.5 y/y — | 1.3 y/y — | 0.8 y/y — | 2.1 | -0.9 | 43.2 y/y — | 23.5 y/y — | 14.0% | -1.5 | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 11.3 y/y — | 1.6 y/y — | 0.5 y/y — | 2.1 y/y — | 1.6 y/y — | 2.1 | -1.0 | 43.9 y/y 5.1% | 22.6 y/y — | 13.7% | -0.7 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 31.3 y/y — | 1.6 y/y — | 1.5 y/y — | 3.1 y/y — | 1.4 y/y — | 4.2 | -2.4 | 42.8 y/y — | 20.7 y/y — | 18.0% | -0.3 | Report (PDF) |
| 2024-12-31 | FY 2024 (12M) | OK | 42.8 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -1.6 | 41.8 y/y — | 0.0 y/y — | — | 0.0 | Report (PDF) |
| Short-term debt (incl. ST leases) | 346 |
| Long-term debt (incl. LT leases) | 2 639 |
| − Cash & equivalents | 6 876 |
| Net debt | -3 891 |
|---|
Quarterly values ($ mln)
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2024 | 2025 |
|---|---|---|
| cash flow / profit | 0.99x | 2.12x |
| accruals, % of assets | 0.0% | -7.5% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
Coal
| Year | Reserves, Mt |
|---|---|
| 2025 | 2 883 |
| 2024 | 2 980 |
| Year | Production, Mt | per day, Mt |
|---|---|---|
| 2025 | 47.19 +9.0% | 0.13 |
| 2024 | 43.30 +3.3% | — |
| 2023 | 41.90 | — |
PTBA AR2025 (ptba.co.id, p.104): mineable reserves (KCMI) 2,883 Mt at 31.12.2025 (2024: 2,932); FY25 production 47.19 Mt (official release 01.04.2026; sales 45.43 Mt). Earlier points: PT Bukit Asam (PTBA) FY2024: record coal production 43.3 Mt, sales 42.9 Mt; proved+probable reserves ~2.98 Bt (PTBA Public Expose 2024 / ptba.co.id).
| USD/IDR | 17606 |
| 1-week | -0.1% |
| 1-month | -1.4% |
| room to 52w-weakest | 3.3% |
| DXY (dollar index) | 99.1 |
| US 10Y | 4.93% |
A weaker rupiah lowers the USD value of Indonesian equities for a foreign holder; for banks, BI's high policy rate (defending the currency) pressures margins.
as of 2026-09-11 (Yahoo)
Current 149spot vs LTM +12%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: +30.3%
Main driver: Steam coal AU +25% vs LTM; revenue ×1.12 vs costs ×1.04; EBITDA 5 647 600→7 562 630; at 5.6× EV/EBITDA → +30%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Steam coal AU (rev) | +47% | 149.20 | 119.38 | 129.36 | +25% | +8% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 44 055 800 |
| LTM EBITDA | 5 647 600 |
| LTM cash costs (revenue − EBITDA) | 38 408 200 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.117 (+12%) |
| = Spot revenue | 49 227 605 |
| Revenue multiplier — 3y price | ×1.039 (+4%) |
| = 3-year-price revenue | 45 786 711 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 39 944 528 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 39 944 528 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 9 283 077 |
| = 3-year-price EBITDA | 5 842 183 |
| Conservative EBITDA = min(spot, avg) | 7 562 630 |
| 5 · Valuation → target market cap | |
| Historical EV/EBITDA (75th pct) | 5.6x |
| Target EV = EV/EBITDA × conservative EBITDA | 42 626 300 |
| Net debt | -3 778 000 |
| Target market cap = EV − net debt | 46 404 300 |
| Current market cap | 35 610 351 |
Upside = target market cap ÷ current − 1 = +30.3%
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-23 | 114.508 IDR | Ex-dividend: 114.508 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-23 | 332.437 IDR | Ex-dividend: 332.437 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-21 | 397.712 IDR | Ex-dividend: 397.712 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-26 | 1 094.05 IDR | Ex-dividend: 1 094.05 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-06 | 688.515 IDR | Ex-dividend: 688.515 IDR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.ptba.co.id/en/investor-relations
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Bukit Asam (PTBA) — from primary filings.
See also: Indonesian Stocks (2026): The Cheapest Big Emerging Market · The Cheapest Coal Stocks (2026): Out of Favour, Cash-Rich, High-Yield · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map