Frontierby eninvs

Language: EN · RU

← Company

KZTO 2026-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: —; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue179 914.98Row: Revenue · value=179,914,983 · pages 6, 7, 8 — [PL OCR v8 pages 6,7,8] Revenue value=179914983.0
Operating profit22 412.06Row: ОПУ с.7: Operating profit 22.412.058 тыс. тенге за 6 мес 2026 · dashboard=22,412.058 mln — [manual_verified_from_pdf] ОПУ с.7: Operating profit 22.412.058 тыс. тенге за 6 мес 2026
D&A39 393.26Row: ОДДС с.9: амортизация 39.393.257 тыс. тенге за 6 мес 2026 · dashboard=39,393.257 mln — [manual_verified_from_pdf] ОДДС с.9: амортизация 39.393.257 тыс. тенге за 6 мес 2026
EBITDA61 805.32Row: OP 22.412.058 + амортизация 39.393.257 (тот же метод даёт 53.434,782 за 6 мес 2025 — совпадает с сохранённой строкой) · dashboard=61,805.315 mln — [manual_verified_from_pdf] OP 22.412.058 + амортизация 39.393.257 (тот же метод даёт 53.434,782 за 6 мес 2025 — совпадает с сохранённой строкой)
Net profit29 404.55Row: ОПУ с.7: Net profit for the period 29.404.549 тыс. тенге за 6 мес 2026 (в строке стояла сравнительная колонка 2025 — 22.048.752) · dashboard=29,404.549 mln — [manual_verified_from_pdf] ОПУ с.7: Net profit for the period 29.404.549 тыс. тенге за 6 мес 2026 (в строке стояла сравнительная колонка 2025 — 22.048.752)
Cash124 927.12Row: БУ с.5 и прим.9 с.21: 124.927.117 тыс. тенге на 30.06.2026 · dashboard=124,927.117 mln — [manual_verified_from_pdf] БУ с.5 и прим.9 с.21: 124.927.117 тыс. тенге на 30.06.2026
Debt short18 313.08Row: БУ с.6: займы 11.683.974 + облигации 4.498.478 + аренда 2.130.632 · dashboard=18,313.084 mln — [manual_verified_from_pdf] БУ с.6: займы 11.683.974 + облигации 4.498.478 + аренда 2.130.632
Debt long83 915.79Row: БУ с.6: займы 43.886.993 + облигации 37.101.748 + аренда 2.927.052 · dashboard=83,915.793 mln — [manual_verified_from_pdf] БУ с.6: займы 43.886.993 + облигации 37.101.748 + аренда 2.927.052
Net debt-22 698.24Components: short debt 18 313.08 + long debt 83 915.79 + other financial liab. 0 + NCI 0 − cash 124 927.12 = net debt -22 698.24.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-22,698.240 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF62 183.94Row: ОДДС с.9: чистый поток от операционной деятельности 62.183.936 тыс. тенге · dashboard=62,183.936 mln — [manual_verified_from_pdf] ОДДС с.9: чистый поток от операционной деятельности 62.183.936 тыс. тенге
Investing CF0.00463Row: Net cash flows (used)received from investing activities · value=4,630 · pages 9, 10, 11 — [CF OCR v8 pages 9,10,11] Net cash flows (used)received from investing activities value=4630.0
Assets1 525 205.83Row: БУ с.5: Total assets 1.525.205.832 тыс. тенге на 30.06.2026 (было значение колонки 31.12.2025) · dashboard=1,525,205.832 mln — [manual_verified_from_pdf] БУ с.5: Total assets 1.525.205.832 тыс. тенге на 30.06.2026 (было значение колонки 31.12.2025)
Equity1 139 374.04Row: БУ с.6: Total equity 1.139.374.045 тыс. тенге · dashboard=1,139,374.045 mln — [manual_verified_from_pdf] БУ с.6: Total equity 1.139.374.045 тыс. тенге

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)18 313
Long-term debt (incl. LT leases)83 916
− Cash & equivalents124 927
Net debt-22 698

Net debt / LTM EBITDA: -0.1x

EBITDA → net profit bridge

EBITDA61 80534.4% of revenue
− D&A39 393
= Operating profit (EBIT)22 412 12.5% of revenue
− Net finance costs, tax and other — derived-6 992
= Net profit29 40516.3% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,525,206) ≈ TL (385,832) + TE (1,139,374); residual +0 within 1%.
Net debt formulanet_debt -22,698 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -22,698.
EBITDA = OP + D&AEBITDA (61,805) ≈ OP (22,412) + D&A (39,393) = 61,805.
Net profit vs operating profitNet profit (29,405) sits within a plausible band vs operating profit (22,412).
Cash ≤ total assetsCash (124,927) ≤ total assets (1,525,206).

Statement pages (discovery)

FormPages
P&L7, 8
BS5, 6
CF9, 10

Below: last full statement reconstruction (PDF scans + tables + subtotal checks) cached from a ?heavy=1 run. Open heavy mode to rebuild if the PDF, discovery, or extraction changed. full previews & tables (?heavy=1).

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue179 914.98
Operating profit22 412.06
EBITDA61 805.32
Net profit29 404.55
D&A39 393.26
P&L — PDF page 7
PDF page scan — P&L — 7
P&L PDF page 7

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 7 (30 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined label2026Column 32026Column 5
0KazTransOil JSC Interim condensed consolidated financial stalements
1INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
2INCOME
3In thousands of Tenge20262026
4Revenue9086726585083352179914983163147701
5Cost of sales-76697787-67746478150804084134907292
6Gross profit14169478773368742911089928240409
7General ad administrative expenses-4563635-4232286-9089335-8151481
8Other operating income62807580169131138261718034
9Other operating expenses-704511-795208723.332-793676
10Operating profit9529407131110712241205821013286
11Net foreign exchange (loss )gain-16838614461-972852-483263
12Finance income56056923501740146277526610052
13Finance costs-4562341-5587184-9827984-10269412
14Share n income of joint ventures4645843366977893688928459726
15Profit before income tax15050215147098663560786625330389
16Income tax expense-2560378-2014.693-6203317-3281637
17Net profit for the period12489837126951732940454922048.752
18Basic and diluted earnings
19per share (in Tenge)32337657
20Other comprehensive (loss)lincome
21Other comprehensive (loss)/income t0
22be reclassified to profit or loss in
23subsequent periods
24Exchange difference from translation of
25foreign operations of the Group7844602304264-2906725160.219
26Total other comprehensive
27(loss)lincome to be reclassified to
28profit or loss in subsequent periods,
29net7844602304264-2906725160219
P&L — PDF page 8
PDF page scan — P&L — 8
P&L PDF page 8

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 8 (29 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5
0KazTransOil JSC Interin condensed consolidated financial Statements
1INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
2INCOME (continued)
3Other comprehensive income not to be
4reclassified to profit or loss in
5subsequent periods
6Revaluation and impairment of property ,
7plant and equipment of the Group; net56844981059968843708113887694
8Income tax effect-1136899-2119938-874162-777539
9Impairment of property , plant and
10equipment of the joint ventures net0-124820-12482
11Income tax effect0249702497
12Income tax effect on disposals of
13property_plant and equipment0015385591716929
14Decreasel(charge) of provision for asset
15retirement and land recultivation
16obligation of the Group-103614935277629180881075656
17Income tax effect207229-270556-583618-215132
18Decreasel(charge) of provision for asset
19retirement and land recultivation
20obligation of the joint ventures172247-66693262188122992
21Income tax efiect-3445013339-5243824598
22Total other comprehensive income not
23to be reclassified to profit or loss in
24subsequent periods net3856476949863175794285776017
25Total other comprehensive income for
26the_period,net oftax46409361180289546727035936236
27Total comprehensive income for
28the period net of tax17130773244980683407725227984988

BS

Extracted metrics for this form (this period row)

MetricValue
Cash124 927.12
Debt Short18 313.08
Debt Long83 915.79
Assets1 525 205.83
Equity1 139 374.04
Net debt-22 698.24
BS — PDF page 5
PDF page scan — BS — 5
BS PDF page 5

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 5 (23 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0KazTransOil JSC Interim condensed consolidated financial statements
1INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
2Assets
3Non-current assets
4Property, plant and equipment11846442061209918094
5Right-of-use assets36572174440485
6Intangible assets103662809709889
7Investments In joint ventures138574604128995962
8Advances to suppliers for property, plant and equipment742299431053
9VAT recoverable69179548541538
10Other long-term accounts receivable610170551901
11Long-term bank deposits195587234345
12Other non-current assets121622128.404
13Current assets
14Inventories1221563518115098
15Trade and other accounts receivable161697289744665
16Advances to suppliers18848691333640
17Prepayment for income tax395439394778
18VAT recoverable and other prepaid taxes37818275137713
19Other current assets1291908610990150
20Other financial assets708219226876090
21Cash and cash equivalents124927117115844394
22Total assets45252058321551388199

Stopped mid-form (BS) after wallclock budget (90s).

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF62 183.94
Investing CF0.00463

Skipped CF: heavy wallclock budget (90s) exhausted.

Formulas used