Frontierby eninvs

Language: EN · RU

← Company

PH_AC 2026-06-30 Q2 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: —; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue27 849Row: Sales to external customers; =71,303; =27,849; =24,248 · dashboard=27,849.000 mln · pages 60 — [PL page 60] Sales to external customers | =36 | =71,303 | =– | =– | =27,849 | =24,248 | =45,836 | =– | =169,272
Operating profit37.15Row: was 37153.0 where the Q2 of the years either side run near 18.4; at x1/1000 it is 37.153 · dashboard=37.153 mln — was 37153.0 where the Q2 of the years either side run near 18.4; at x1/1000 it is 37.153
D&A10.05Row: Depreciation and amortization; =138; =5,564; =654 · dashboard=10.049 mln · pages 60 — [DA PL page 60] Depreciation and amortization | =138 | =5,564 | =– | =– | =654 | =2,652 | =1,142 | (P=101) | =10,049
EBITDA47.2Row: EBITDA REPAIR: stored 37.2 did not equal this row's operating profit 37.2 plus D&A 10.0 · dashboard=47.202 mln — EBITDA REPAIR: stored 37.2 did not equal this row's operating profit 37.2 plus D&A 10.0
Net profit-9 753Row: (3,949); (8,534); (749); 2,764 · dashboard=-9,753.000 mln · pages 60 — [PL page 60] | (3,949) | (8,534) | – | – | (749) | 2,764 | 691 | 24 | (9,753)
Cash—Row: (1.00); 251,540 · pages 68 — [BS page 68] | | | (1.00) | 251,540
Debt short—Row: not found · pages 68 — [BS page 68] not found
Debt long—Row: not found · pages 68 — [BS page 68] not found
Net debt——
Operating CF6 086.8Row: Net cash provided by operating activities; 6,086,800; 11,176,115 · dashboard=6,086.800 mln · pages 12 — [CF page 12] Net cash provided by operating activities | 6,086,800 | 11,176,115
Investing CF—Row: Net cash provided by operating activities; 6,086,800; 11,176,115 · pages 12 — [CF page 12] Net cash provided by operating activities | 6,086,800 | 11,176,115
Assets1 979 889.53Row: PSE EDGE 17-Q quarterly cover sheet (2026-06-30, Current Year 3 Months column) · dashboard=1,979,889.535 mln — PSE EDGE 17-Q quarterly cover sheet (2026-06-30, Current Year 3 Months column)
Equity838 808.46Row: PSE EDGE 17-Q quarterly cover sheet (2026-06-30, Current Year 3 Months column) · dashboard=838,808.459 mln — PSE EDGE 17-Q quarterly cover sheet (2026-06-30, Current Year 3 Months column)

EBITDA → net profit bridge

EBITDA470.2% of revenue
− D&A10
= Operating profit (EBIT)37✓ 0.1% of revenue
+ Finance income15 527
− Finance costs10 124
− Other (FX and misc.) — derived13 335
= Pre-tax profit-7 895-28.4% of revenue
− Income tax1 858
= Net profit-9 753-35.0% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · All checks passed

✓Balance sheet identity (A = L + E)TA (1,979,890) ≈ TL (1,141,081) + TE (838,808); residual +0 within 1%.
✓EBITDA = OP + D&AEBITDA (47) ≈ OP (37) + D&A (10) = 47.
✓Net profit vs operating profitNet profit (-9,753) sits within a plausible band vs operating profit (37).

Statement pages (discovery)

FormPages
P&L60, 61, 62
BS68, 69, 70
CF71, 72, 73

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used