Frontierby eninvs

Language: EN · RU

← Region

Etalon USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Construction & Real Estate

RU_ETLN

Price chart

25.42 RUBDay 1.60%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
25.42 RUB · 1.60%
Market cap
279 mln USD

Growth

Δ revenue y/y
3.6%
Δ EBITDA y/y
-31.5%

Multiples

P/E (LTM)
—
P/B (FY)
0.7x
EV/EBITDA (LTM)
—
EV/EBITDA (ann.)
497.5x

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
26.9 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 5 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1⚠Warn 1
2023-12-31 FY⚠Warn 2
2023-12-31 H2⚠Warn 2
2024-06-30 H1✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 2
2024-12-31 H2✗Errors 3Warn 1
2025-06-30 H1⚠Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 H2✗Errors 3Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK1068.9
y/y 3.6%
-193.1
y/y —
7.4
y/y 14.8%
-185.7
y/y -31.5%
-187.9
y/y -147.3%
-664.511.55332.2
y/y 18.1%
412.9
y/y -54.6%
-52.4%218495.0—
2025-06-30Q2 2025 (3M)OK1085.7
y/y 35.0%
213.4
y/y 44.5%
6.4
y/y 2.0%
219.9
y/y 42.8%
-125.4
y/y -497.2%
-481.8-16.54883.0
y/y 26.9%
783.2
y/y -20.5%
-29.6%200419.0—
2024-12-31FY 2024 (12M)OK1032.0
y/y 28.8%
—
y/y —
6.5
y/y 17.0%
-141.2
y/y -220.7%
-76.0
y/y -333.0%
-671.8-55.14514.7
y/y 252.7%
908.6
y/y -26.8%
-10.2%173081.0—
2024-06-30Q2 2024 (3M)OK804.5
y/y 71.2%
147.7
y/y 163.7%
6.3
y/y 11.7%
154.0
y/y 149.8%
-21.0
y/y 29.4%
-585.0-9.03848.3
y/y 9.2%
984.6
y/y -2.7%
-3.8%136052.0—
2023-12-31FY 2023 (12M)OK801.6
y/y —
111.5
y/y —
5.5
y/y —
117.0
y/y —
-17.5
y/y —
-380.2-125.51279.9
y/y —
1241.8
y/y —
-4.2%-170.4—
2023-06-30Q2 2023 (3M)OK469.8
y/y —
56.0
y/y —
5.7
y/y —
61.7
y/y —
-29.7
y/y —
-272.42.43525.1
y/y —
1011.8
y/y —
—73480.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-300%-200%-100%0%100%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

-50 000050 000100 000150 000200 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)