Frontierby eninvs

Language: EN · RU

← Region

Sollers USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Machinery

RU_SVAV

Price chart

429.5 RUBDay -2.61%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
429.5 RUB · -2.61%
Market cap
190 mln USD

Growth

Δ revenue y/y
-22.4%
Δ EBITDA y/y
429.0%

Multiples

P/E (LTM)
5.9x
3y avg: 6.3x
P/B (FY)
0.5x
P/E (ann.)
1.9x
EV/EBITDA (LTM)
—
3y avg: 132.5x
EV/EBITDA (ann.)
63.8x

Cash return

Dividend yield
16.2%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
29.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 2 / Err: 6 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1⚠Warn 2
2023-12-31 FY✓OK
2023-12-31 H2⚠Warn 1
2024-06-30 H1✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 H2✗Errors 2Warn 3
2025-06-30 H1✗Errors 2Warn 4
2025-12-31 FY✗Errors 1Warn 1
2025-12-31 H2✗Errors 1Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK517.9
y/y -22.4%
64.9
y/y 10914.3%
48.9
y/y 136.5%
113.8
y/y 434.9%
49.4
y/y 65.3%
-232.3-4.41139.8
y/y 3.9%
352.0
y/y 0.4%
9.8%14327.0—
2025-06-30Q2 2025 (3M)OK357.9
y/y -42.2%
0.7
y/y -98.3%
0.0
y/y -100.0%
0.7
y/y -98.9%
-17.2
y/y -176.6%
299.8-54.71271.4
y/y 7.5%
302.5
y/y -5.7%
-10.5%-1119.0—
2024-12-31FY 2024 (12M)OK667.8
y/y -4.0%
39.9
y/y -31.8%
20.7
y/y -21.6%
80.7
y/y -5.0%
29.9
y/y -40.1%
-282.054.11097.3
y/y 10.8%
350.6
y/y 3.9%
15.6%15013.0—
2024-06-30Q2 2024 (3M)OK619.1
y/y 35.0%
39.4
y/y 3.7%
20.1
y/y 41.7%
59.4
y/y 14.0%
22.5
y/y 16.4%
318.0-91.31182.8
y/y 16.3%
320.7
y/y 11.5%
13.6%-5445.0—
2023-12-31FY 2023 (12M)OK695.5
y/y —
58.6
y/y —
26.4
y/y —
85.0
y/y —
49.9
y/y —
48.5-86.6990.3
y/y —
337.6
y/y —
22.1%10646.0—
2023-06-30Q2 2023 (3M)OK458.6
y/y —
38.0
y/y —
14.2
y/y —
52.1
y/y —
19.3
y/y —
-1.7-51.51016.9
y/y —
287.7
y/y —
—10659.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02004006002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-200%0%200%400%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

-10 000-5 00005 00010 00015 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)