Frontierby eninvs

Language: EN · RU

← Region

AEHR TEST SYSTEMS USD

Update

Provides semiconductor test and burn-in systems, notably for silicon-carbide and other power chips.

Sector: United States — large cap (SEC filings)

US_AEHR

Price chart

115.88 USDDay 6.83%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
115.88 USD · 6.83%
Market cap
3.5 bn USD

Growth

Δ revenue y/y
-43.7%
Δ EBITDA y/y
-131.3%

Multiples

P/E (LTM)
—
3y avg: 39.1x
P/B (FY)
28.2x
P/E (ann.)
<0
EV/EBITDA (LTM)
—
3y avg: 48.3x
EV/EBITDA (ann.)
<0

Cash return

Dividend yield
—
FCF yield (LTM)
0.2%

Value creation

fundamental value/yr, % of market cap
Value created / year
-3.4%
↓ details

Liquidity

Daily turnover (US listing)
185.2 mln USD

Shares: yahoo_fundamentals_timeseries/AEHR

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 1 / Warn: 4 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-02-28 Q3✗Errors 1Warn 1
2023-05-31 FY⚠Warn 1
2023-08-30 Q1✓OK
2023-08-31 Q1⚠Warn 2
2023-11-30 Q2⚠Warn 3
2024-02-29 Q3✗Errors 1Warn 1
2024-05-31 FY⚠Warn 2
2024-08-30 Q1✗Errors 1Warn 2
2024-11-29 Q2✗Errors 1Warn 1
2025-02-28 Q3✗Errors 1Warn 1
2025-05-30 FY✗Errors 1Warn 1
2025-08-29 Q1✗Errors 1Warn 2
2025-11-28 Q2✗Errors 1Warn 1
2026-02-27 Q3✗Errors 1Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-02-27Q1 2026 (3M)OK10.3
y/y -43.7%
-4.2
y/y —
0.7
y/y 9.2%
-3.6
y/y —
-3.2
y/y —
-3.7-0.1157.0
y/y 7.9%
138.8
y/y 11.7%
-3.2%-36.3Link
2025-11-28Q4 2025 (3M)OK9.9
y/y -26.5%
-4.6
y/y —
0.7
y/y 13.9%
-4.0
y/y —
-3.2
y/y —
-1.2-0.5148.7
y/y 4.5%
130.8
y/y 6.2%
-10.2%-30.2Link
2025-08-29Q3 2025 (3M)OK11.0
y/y -16.4%
-4.1
y/y -2657.2%
0.7
y/y 114.1%
-3.3
y/y -756.7%
-2.1
y/y -415.8%
-0.3-1.4144.1
y/y -1.2%
122.4
y/y -0.1%
-6.8%-21.8Link
2025-05-30Q2 2025 (3M)OK14.1
y/y —
-3.2
y/y -226.1%
0.7
y/y 293.1%
-2.5
y/y -190.3%
-2.9
y/y -112.9%
-2.3-2.8148.5
y/y 16.1%
122.9
y/y 10.1%
-3.2%-23.6Link
2025-02-28Q1 2025 (3M)OK18.3
y/y -63.1%
-1.1
y/y —
0.6
y/y 233.3%
-0.5
y/y —
-0.6
y/y —
-1.6-1.7145.6
y/y 43.3%
124.2
y/y 43.6%
-0.7%-28.2Link
2024-11-29Q4 2024 (3M)OK13.5
y/y -37.2%
-1.5
y/y -127.7%
0.6
y/y 317.9%
-0.9
y/y -116.2%
-1.0
y/y -116.9%
-5.9-0.3142.3
y/y 40.6%
123.2
y/y 41.3%
-3.3%-31.4Link
2024-08-30Q3 2024 (3M)OK13.1
y/y -36.4%
0.2
y/y -96.1%
0.3
y/y 151.4%
0.5
y/y -88.1%
0.7
y/y -85.9%
2.4-0.2145.9
y/y 38.3%
122.5
y/y 52.8%
2.3%-37.0Link
2024-05-31FY 2024 (12M)OK66.2
y/y 1.9%
2.5
y/y —
0.2
y/y —
2.7
y/y —
22.4
y/y —
1.20.0127.9
y/y 30.3%
111.6
y/y 47.6%
33.5%-48.7Link
2024-02-29Q1 2024 (3M)OK49.6
y/y 188.4%
-2.0
y/y -153.9%
0.2
y/y 66.1%
-1.9
y/y -147.6%
0.0
y/y -100.0%
-2.8-0.3101.6
y/y 20.4%
86.5
y/y 26.0%
0.0%-47.2Link
2023-11-30Q4 2023 (3M)OK21.4
y/y —
5.5
y/y —
0.1
y/y —
5.6
y/y —
6.1
y/y —
-0.5-0.2101.2
y/y —
87.2
y/y —
29.1%-50.1Link
2023-08-31Q3 2023 (3M)OK20.6
y/y —
4.1
y/y —
0.1
y/y —
4.3
y/y —
4.7
y/y —
3.9-0.3105.5
y/y —
80.1
y/y —
—-50.7Link
2023-08-30Q3 2023 (3M)PARTIAL20.6
y/y —
4.7
y/y —
0.1
y/y —
4.8
y/y —
—
y/y —
———
y/y —
—
y/y —
——Link
2023-05-31FY 2023 (12M)OK65.0
y/y —
13.4
y/y —
0.5
y/y —
13.8
y/y —
14.6
y/y —
10.0-1.498.1
y/y —
75.6
y/y —
20.2%-29.9Link
2023-02-28Q1 2023 (3M)OK17.2
y/y —
3.8
y/y —
0.1
y/y —
3.9
y/y —
4.1
y/y —
-1.1-0.184.4
y/y —
68.6
y/y —
—-17.1Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-2002040602023 FY2024 FY2025 FY

Year-over-year change

-150%-100%-50%0%2023 FY2024 FY2025 FY

Cash flow

FCF ($ mln)

-30-20-10010202023 FY2024 FY2025 FY

Net debt / cash ($ mln)

-50-40-30-20-1002023 FY2024 FY2025 FY

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth -11% vs +2% the year before — a -12.9 pp move. 3-year CAGR +57%.
revenue growth by year: 2023 +325% · 2024 +2% · 2025 -11%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -3.4%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
-4
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (3 462 + -36) ÷ 7
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (30.0 + 12) ÷ 2
21.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -15 + 0 + 0 − 0
-3
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 1.0% × 3 462
−34
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-4 × 21.0 + -3 − 34) ÷ 3 462
-3.4%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)