Frontierby eninvs

Language: EN · RU

← Company

US_CSCO 2025-12-31 Q4 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue15 349
Operating profit3 817Row: yfinance CSCO inc (fiscal column 2026-01-31 matched by revenue fingerprint to this calendar-normalized row) · dashboard=3,817.000 mln — yfinance CSCO inc (fiscal column 2026-01-31 matched by revenue fingerprint to this calendar-normalized row)
D&A231Row: copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0) · dashboard=231.000 mln — copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0)
EBITDA4 012Row: copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0) · dashboard=4,012.000 mln — copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0)
Net profit3 175
Cash
Debt short
Debt long
Net debt15 963Row: copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0) · dashboard=15,963.000 mln — copied from the same period stamped 2026-01-24 on this card (same revenue 15349.0)
Operating CF5 528Row: derived: FY - sum(other 3 quarters) · dashboard=5,528.000 mln — derived: FY - sum(other 3 quarters)
Investing CF
Assets123 371
Equity47 723

EBITDA → net profit bridge

EBITDA4 01226.1% of revenue
− D&A231
= Operating profit (EBIT)3 817 24.9% of revenue
− Net finance costs, tax and other — derived642
= Net profit3 17520.7% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (123,371) ≈ TL (75,648) + TE (47,723); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (4,012) ≈ OP (3,817) + D&A (231) = 4,048.
Net profit vs operating profitNet profit (3,175) sits within a plausible band vs operating profit (3,817).

Structured statements (SEC US-GAAP)

Facts loaded, but no statement lines matched this period (unexpected for a live filing).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used